| Revenue | NOK 10,4M | -15% |
| EBITDA | NOK 343K | +144% |
| Net profit | NOK -617K | +89% |
| Total assets | NOK 6,5M | -23% |
| Equity | NOK -4,4M | -17% |
| Employees | 4 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 2 822 | 4 156 | 7 833 | 12 124 | 10 363 |
| Staff expenses | −0 | −0 | −0 | −0 | −2 179 | −2 835 | −4 091 | −4 833 | −3 584 |
| EBITDA | −6 | −26 | −54 | −20 | −50 | −71 | 130 | −772 | 343 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −4 | −9 | −9 | −4 |
| EBIT | −6 | −26 | −54 | −20 | −50 | −76 | 121 | −780 | 338 |
| Net financials | 0 | 0 | 0 | 286 | 206 | 1 277 | −38 | −4 776 | −955 |
| Profit before tax | −6 | −26 | −54 | 267 | 156 | 1 201 | 83 | −5 556 | −617 |
| Tax | −0 | −0 | −0 | −3 | −0 | −44 | −13 | 76 | −0 |
| Net profit | −6 | −26 | −54 | 270 | 157 | 1 245 | 95 | −5 633 | −617 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 194 | 481 | 546 | 1 143 | 2 118 | 9 510 | 12 352 | 8 386 | 6 480 |
| Equity | 194 | 169 | 116 | 402 | 559 | 1 803 | 1 899 | −3 734 | −4 352 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 4 667 | 3 567 | 3 167 | 2 767 |
| Short-term debt | 0 | 312 | 430 | 740 | 1 559 | 3 040 | 6 887 | 8 954 | 8 065 |
| Total debt | 0 | 312 | 430 | 740 | 1 559 | 7 707 | 10 454 | 12 121 | 10 832 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Straw Invest As | Company | 33.3% | 33.3% | 2023 |
Sand Investment As | Company | 33.3% | 33.3% | 2023 |
Nosotola Invest As | Company | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Joakim Sand | Chief Executive Officer | 0 companies |
| Thomas Michael Olafsson Straw | Board of Directors | 0 companies |
| Erik Fjørtoft Holand | Board of Directors | 0 companies |
| Kjetil Bakke Eriksen | Chairman | 0 companies |
| Lars Ulvestad Hordnes | Board of Directors | 0 companies |