| Revenue | NOK 7,3M | -25% |
| EBITDA | NOK -372K | +54% |
| Net profit | NOK -379K | +54% |
| Total assets | NOK 1,1M | -34% |
| Equity | NOK -692K | -121% |
| Employees | 29 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 156 | 6 353 | 9 361 | 9 776 | 7 350 |
| Staff expenses | −2 390 | −2 998 | −4 209 | −4 839 | −3 505 |
| EBITDA | 356 | −396 | 259 | −814 | −372 |
| Depreciation & amort. | −31 | −31 | −15 | −2 | −9 |
| EBIT | 326 | −426 | 244 | −816 | −381 |
| Net financials | −1 | −1 | −3 | 0 | 2 |
| Profit before tax | 324 | −428 | 241 | −816 | −379 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 324 | −428 | 241 | −816 | −379 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 017 | 1 281 | 2 055 | 1 653 | 1 095 |
| Equity | 290 | −138 | 504 | −313 | −692 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 727 | 1 419 | 1 551 | 1 966 | 1 786 |
| Total debt | 727 | 1 419 | 1 551 | 1 966 | 1 786 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MW Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
KL Chief Executive Officer | Chief Executive Officer | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Deputy Chairman | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Former (4) | ||
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Maria Waage | Chief Executive Officer | 0 companies |
| Katrin Larsen | Chief Executive Officer | 0 companies |
| Erik Døscher Anonsen | Deputy Chairman | 0 companies |
| Morten Peter Usterud | Chairman | 0 companies |
| Anna Cornelia Kristiansen | Board of Directors | 0 companies |
| Bjørn Anders Heger | Board of Directors | 0 companies |
| Camilla Svingen | Board of Directors | 0 companies |
| Stein Kimsås-Otterbech | Board of Directors | 0 companies |
| Viggo Mastad | Board of Directors | 0 companies |
| Oda Angell Nordhus | Board of Directors | 0 companies |
| Helge Øgrim | Board of Directors | 0 companies |