| Revenue | NOK 2,1M | -61% |
| EBITDA | NOK 783K | +293% |
| Net profit | NOK 632K | +212% |
| Total assets | NOK 1,3M | +3% |
| Equity | NOK 403K | +276% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 472 | 5 556 | 5 682 | 5 271 | 2 080 |
| Staff expenses | −1 336 | −1 881 | −1 672 | −1 672 | −286 |
| EBITDA | 103 | 134 | 535 | −405 | 783 |
| Depreciation & amort. | −7 | −153 | −121 | −99 | −106 |
| EBIT | 96 | −19 | 414 | −503 | 677 |
| Net financials | −36 | −20 | −21 | −13 | −45 |
| Profit before tax | 61 | −39 | 393 | −517 | 632 |
| Tax | 43 | 56 | 73 | 48 | −0 |
| Net profit | 18 | −95 | 320 | −565 | 632 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 122 | 1 694 | 1 705 | 1 238 | 1 274 |
| Equity | 238 | 30 | 336 | −229 | 403 |
| Long-term debt | 0 | 565 | 494 | 427 | 356 |
| Short-term debt | 885 | 1 098 | 875 | 1 040 | 515 |
| Total debt | 885 | 1 664 | 1 370 | 1 467 | 871 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MK Chief Executive Officer | Chief Executive Officer | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Kapocius | Chief Executive Officer | 0 companies |
| Asta Kapociene | Board of Directors | 0 companies |