| Revenue | NOK 0 | — |
| EBITDA | NOK -220K | -151% |
| Net profit | NOK -216K | -155% |
| Total assets | NOK 1,1M | +42% |
| Equity | NOK -203K | -1715% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 14 | 162 | 211 | 122 | 109 | 21 | 1 284 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 11 | 95 | 135 | 55 | 34 | −75 | 433 | −220 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 11 | 95 | 135 | 55 | 34 | −75 | 433 | −220 |
| Net financials | −23 | −123 | −121 | −134 | −131 | −122 | −36 | 0 |
| Profit before tax | −12 | −28 | 13 | −79 | −97 | −197 | 397 | −220 |
| Tax | −3 | −6 | 6 | −0 | −0 | −0 | 4 | −4 |
| Net profit | −9 | −22 | 7 | −79 | −97 | −197 | 393 | −216 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3 348 | 3 357 | 3 334 | 3 339 | 3 335 | 3 334 | 801 | 1 139 |
| Equity | 11 | −14 | −7 | −86 | −183 | −380 | 13 | −203 |
| Long-term debt | 3 336 | 3 266 | 3 172 | 3 094 | 3 043 | 2 979 | 0 | 0 |
| Short-term debt | 1 | 105 | 169 | 331 | 475 | 735 | 788 | 1 342 |
| Total debt | 3 337 | 3 371 | 3 341 | 3 425 | 3 518 | 3 714 | 788 | 1 342 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
JØ Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sagres Holding As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Bergsli | Chief Executive Officer | 0 companies |
| Jon Øyvind Myrvold | Chief Executive Officer | 0 companies |
| Thomas Bergsli | Board of Directors | 0 companies |