| Revenue | NOK 2,1M | +45% |
| EBITDA | NOK -578K | +50% |
| Net profit | NOK -999K | +41% |
| Total assets | NOK 1,7M | -29% |
| Equity | NOK -1,1M | -834% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 327 | 1 919 | 1 870 | 1 437 | 2 090 |
| Staff expenses | −3 | −317 | −604 | −641 | −681 |
| EBITDA | 740 | 84 | −677 | −1 149 | −578 |
| Depreciation & amort. | −117 | −225 | −442 | −435 | −214 |
| EBIT | 623 | −141 | −1 119 | −1 583 | −793 |
| Net financials | −82 | −32 | −24 | −122 | −207 |
| Profit before tax | 541 | −173 | −1 143 | −1 706 | −999 |
| Tax | 93 | −0 | −0 | −0 | −0 |
| Net profit | 447 | −173 | −1 143 | −1 706 | −999 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 751 | 1 939 | 2 276 | 2 475 | 1 747 |
| Equity | 527 | 1 554 | 586 | −120 | −1 119 |
| Long-term debt | 1 000 | 0 | 73 | 0 | 0 |
| Short-term debt | 223 | 385 | 1 617 | 2 595 | 2 866 |
| Total debt | 1 223 | 385 | 1 690 | 2 595 | 2 866 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SH Chief Executive Officer | Chief Executive Officer | 2022 |
TA Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Chairman | 2024 | |
| Former (1) | ||
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 14.5% | 14.5% | 2022 | |
| Company | 9.93% | 9.93% | 2022 | |
| Individual | 9.5% | 9.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sonja Hunstad Rytter | Chief Executive Officer | 0 companies |
| Tore Aglen | Chief Executive Officer | 0 companies |
| Sergey Dmitriev | Board of Directors | 0 companies |
| Geir Hartmann | Board of Directors | 0 companies |
| Lars Petter Witberg | Chairman | 0 companies |
| Petter Reuben Aglen | Chairman | 0 companies |