| Revenue | NOK 4,7M | +3% |
| EBITDA | NOK -17K | -113% |
| Net profit | NOK -155K | -1034% |
| Total assets | NOK 557K | -33% |
| Equity | NOK -349K | -80% |
| Employees | 18 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 455 | 3 908 | 4 771 | 4 623 | 4 749 |
| Staff expenses | −1 740 | −1 989 | −2 393 | −2 100 | −2 145 |
| EBITDA | −123 | −68 | −248 | 132 | −17 |
| Depreciation & amort. | −109 | −121 | −124 | −124 | −113 |
| EBIT | −232 | −189 | −372 | 8 | −130 |
| Net financials | −19 | −19 | −18 | −21 | −25 |
| Profit before tax | −251 | −208 | −389 | −14 | −155 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −251 | −208 | −389 | −14 | −155 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 033 | 839 | 779 | 835 | 557 |
| Equity | −83 | −291 | −180 | −194 | −349 |
| Long-term debt | 523 | 385 | 341 | 438 | 294 |
| Short-term debt | 593 | 745 | 618 | 590 | 613 |
| Total debt | 1 115 | 1 130 | 959 | 1 029 | 907 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SK Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
TO Chief Executive Officer | Chief Executive Officer | 2016 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 | |
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stina Klaffmo Røisland | Chief Executive Officer | 0 companies |
| Trine Oppegård Persson | Chief Executive Officer | 0 companies |
| Joakim Moe Røisland | Chairman | 0 companies |
| Paul Frederik Støp | Board of Directors | 0 companies |
| Hanne Sofie Støp | Board of Directors | 0 companies |