| Revenue | NOK 6,6M | -11% |
| EBITDA | NOK 37K | -81% |
| Net profit | NOK 17K | -85% |
| Total assets | NOK 1,7M | -7% |
| Equity | NOK 435K | -14% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 891 | 4 553 | 5 855 | 7 416 | 6 630 |
| Staff expenses | −3 433 | −3 346 | −4 177 | −5 081 | −4 431 |
| EBITDA | 289 | 297 | 457 | 196 | 37 |
| Depreciation & amort. | −11 | −2 | −0 | −10 | −16 |
| EBIT | 279 | 294 | 457 | 186 | 22 |
| Net financials | −11 | −7 | −33 | −11 | −4 |
| Profit before tax | 267 | 287 | 424 | 175 | 17 |
| Tax | 80 | 21 | 98 | 59 | −0 |
| Net profit | 187 | 266 | 326 | 116 | 17 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 370 | 1 373 | 2 251 | 1 824 | 1 693 |
| Equity | 499 | 65 | 391 | 508 | 435 |
| Long-term debt | 0 | 400 | 700 | 350 | 450 |
| Short-term debt | 871 | 908 | 1 159 | 966 | 808 |
| Total debt | 871 | 1 308 | 1 859 | 1 316 | 1 258 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AH Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
LJ Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
HS Chief Executive Officer | Chief Executive Officer | 2016 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2017 – 2021 | |
| Chairman | 2017 – 2021 | |
| Chairman | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 89.29% | 89.29% | 2024 | |
| Company | 50% | 50% | 2022 | |
| Company | 50% | 50% | 2023 | |
| Individual | 10.71% | 10.71% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lise Johannessen | Chief Executive Officer | 0 companies |
| Henning-Andre Skjellstad Johansen | Chief Executive Officer | 0 companies |
| Aleksander Haabeth Holand | Chief Executive Officer | 0 companies |
| Gemma Maria Marian | Board of Directors | 0 companies |
| Bjørn Tore Zahl | Chairman | 0 companies |
| Runa Måøy | Chairman | 0 companies |