| Revenue | NOK 43,3M | -25% |
| EBITDA | NOK 4,5M | -25% |
| Net profit | NOK 3M | -24% |
| Total assets | NOK 24,7M | -14% |
| Equity | NOK 10,1M | +2% |
| Employees | 23 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 41 862 | 40 305 | 37 897 | 43 411 | 47 594 | 39 839 | 46 485 | 57 900 | 43 310 |
| Staff expenses | −9 413 | −9 982 | −11 568 | −11 491 | −12 062 | −12 092 | −13 390 | −15 082 | −15 409 |
| EBITDA | 4 704 | 5 516 | 2 988 | 5 126 | 7 100 | 3 921 | 2 821 | 5 930 | 4 455 |
| Depreciation & amort. | −290 | −356 | −464 | −333 | −386 | −404 | −380 | −638 | −525 |
| EBIT | 4 414 | 5 160 | 2 524 | 4 793 | 6 714 | 3 517 | 2 440 | 5 291 | 3 929 |
| Net financials | −5 | −30 | −37 | −60 | −59 | −36 | −29 | −119 | −21 |
| Profit before tax | 4 408 | 5 129 | 2 487 | 4 733 | 6 655 | 3 481 | 2 411 | 5 172 | 3 909 |
| Tax | 1 108 | 1 208 | 551 | 1 053 | 1 476 | 768 | 532 | 1 139 | 861 |
| Net profit | 3 300 | 3 921 | 1 936 | 3 680 | 5 179 | 2 713 | 1 879 | 4 032 | 3 047 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18 059 | 20 023 | 19 169 | 22 602 | 25 341 | 20 516 | 21 728 | 28 799 | 24 668 |
| Equity | 7 008 | 7 072 | 7 035 | 10 641 | 8 745 | 8 379 | 8 321 | 9 901 | 10 141 |
| Long-term debt | 519 | 935 | 3 131 | 2 980 | 3 125 | 2 892 | 4 994 | 5 947 | 3 841 |
| Short-term debt | 10 432 | 11 865 | 8 853 | 8 832 | 13 321 | 9 094 | 8 263 | 12 801 | 10 537 |
| Total debt | 10 951 | 12 800 | 11 984 | 11 811 | 16 446 | 11 986 | 13 257 | 18 748 | 14 377 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Multiluft Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Torodd Hopen | Chairman | 0 companies |
| Thorkel Olsen | Board of Directors | 0 companies |