| Revenue | NOK 2,1M | -38% |
| EBITDA | NOK -209K | -121% |
| Net profit | NOK -1,2M | -971% |
| Total assets | NOK 5,9M | -19% |
| Equity | NOK 1,4M | -46% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 50 | 619 | 1 881 | 828 | 1 220 | 1 763 | 2 675 | 3 471 | 2 138 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −8 | −46 | −65 | −72 |
| EBITDA | −92 | 77 | −606 | 392 | −199 | −14 | 249 | 1 018 | −209 |
| Depreciation & amort. | −0 | −0 | −13 | −50 | −266 | −351 | −348 | −796 | −827 |
| EBIT | −92 | 77 | −619 | 342 | −465 | −366 | −100 | 222 | −1 036 |
| Net financials | 0 | 0 | −6 | 1 | −1 | −4 | −2 | −82 | −184 |
| Profit before tax | −92 | 77 | −626 | 343 | −467 | −369 | −102 | 140 | −1 220 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −92 | 77 | −626 | 343 | −467 | −369 | −102 | 140 | −1 220 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 74 | 590 | 1 589 | 3 491 | 6 061 | 5 803 | 6 427 | 7 263 | 5 855 |
| Equity | −62 | 15 | −611 | 1 732 | 2 969 | 2 600 | 2 498 | 2 638 | 1 418 |
| Long-term debt | 0 | 0 | 1 183 | 500 | 2 400 | 2 400 | 2 400 | 2 400 | 2 400 |
| Short-term debt | 136 | 575 | 1 016 | 963 | 392 | 466 | 520 | 876 | 619 |
| Total debt | 136 | 575 | 2 200 | 1 463 | 2 792 | 2 866 | 2 920 | 3 276 | 3 019 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TI Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tikon As | Company | 28.6% | 28.6% | 2024 |
Futura Seg As | Company | 28.6% | 28.6% | 2024 |
Sundet Invest As | Company | 28.6% | 28.6% | 2024 |
Telemark Utviklingsfond | Company | 5.6% | 5.6% | 2024 |
Proventia As | Company | 5.6% | 5.6% | 2024 |
Det Kommunale Oppgavefellesskapet, Grenlandssamarbeidet | Company | 3.0% | 3.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Ingebretsen | Chief Executive Officer | 0 companies |
| Bjørge Fredheim | Chairman | 0 companies |
| Vegard Røbech Heggem | Board of Directors | 0 companies |
| Jørn Roar Bamle | Board of Directors | 0 companies |