| Revenue | NOK 1,8M | -55% |
| EBITDA | NOK 64K | -65% |
| Net profit | NOK 44K | +87% |
| Total assets | NOK 5,2M | +0% |
| Equity | NOK 5M | +4% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 718 | 3 625 | 3 456 | 3 979 | 1 783 |
| Staff expenses | −1 201 | −1 263 | −1 490 | −1 200 | −11 |
| EBITDA | 1 094 | 412 | −344 | 183 | 64 |
| Depreciation & amort. | −294 | −308 | −229 | −195 | −116 |
| EBIT | 800 | 104 | −573 | −12 | −52 |
| Net financials | −6 | −8 | 4 | 42 | 109 |
| Profit before tax | 794 | 96 | −569 | 30 | 57 |
| Tax | 175 | 21 | −125 | 7 | 13 |
| Net profit | 619 | 75 | −444 | 24 | 44 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 115 | 5 601 | 5 727 | 5 183 | 5 173 |
| Equity | 4 703 | 4 777 | 4 777 | 4 801 | 5 008 |
| Long-term debt | 91 | 225 | 170 | 128 | 0 |
| Short-term debt | 1 322 | 599 | 780 | 254 | 165 |
| Total debt | 1 413 | 824 | 949 | 382 | 165 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HM Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
HO Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2024 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Former (4) | ||
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2011 – 2022 | |
| Chairman | 2011 – 2022 | |
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Olav Øyehaug | Chief Executive Officer | 0 companies |
| Håkon Margido Seternes | Chief Executive Officer | 0 companies |
| Anders Hagestande | Board of Directors | 0 companies |
| Helge Kvalvik | Chairman | 0 companies |
| Andreas Skagøy | Board of Directors | 0 companies |
| Gunnar Sigurd Aftret | Board of Directors | 0 companies |
| Per Arne Dahle | Board of Directors | 0 companies |
| Remy Andre Strømskag | Board of Directors | 0 companies |
| Ottar Vartdal | Chairman | 0 companies |
| Asle Rønning | Chairman | 0 companies |