| Revenue | NOK 10,1M | +1% |
| EBITDA | NOK 1M | +96% |
| Net profit | NOK 599K | +152% |
| Total assets | NOK 4,2M | +11% |
| Equity | NOK 2M | +42% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 82 | 646 | 4 529 | 7 046 | 7 797 | 7 963 | 6 459 | 9 957 | 10 082 |
| Staff expenses | −0 | −12 | −23 | −2 | −99 | −116 | −47 | −211 | −475 |
| EBITDA | 11 | −62 | 211 | 301 | 557 | 403 | 300 | 523 | 1 026 |
| Depreciation & amort. | −3 | −22 | −24 | −38 | −45 | −78 | −96 | −137 | −149 |
| EBIT | 9 | −85 | 187 | 263 | 513 | 325 | 204 | 386 | 876 |
| Net financials | −8 | −48 | −47 | −45 | −47 | −45 | −51 | −81 | −108 |
| Profit before tax | 0 | −133 | 141 | 218 | 466 | 280 | 153 | 305 | 768 |
| Tax | 2 | −28 | 33 | 49 | 103 | 62 | 39 | 67 | 169 |
| Net profit | −2 | −104 | 108 | 169 | 363 | 218 | 114 | 238 | 599 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 635 | 667 | 931 | 1 375 | 2 017 | 2 176 | 1 985 | 3 817 | 4 240 |
| Equity | 20 | −85 | 23 | 192 | 555 | 773 | 888 | 1 425 | 2 020 |
| Long-term debt | 569 | 753 | 735 | 718 | 697 | 672 | 643 | 1 044 | 1 271 |
| Short-term debt | 43 | −1 | 173 | 465 | 764 | 731 | 455 | 1 348 | 950 |
| Total debt | 612 | 751 | 908 | 1 183 | 1 461 | 1 403 | 1 097 | 2 392 | 2 220 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tove Endalsvoll | Board of Directors | 0 companies |