| Revenue | NOK 0 | — |
| EBITDA | NOK -105K | +7% |
| Net profit | NOK -2,2M | -5% |
| Total assets | NOK 122,4M | +1% |
| Equity | NOK 66,1M | -3% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 574 | 405 | 0 | 0 | 0 |
| Staff expenses | −274 | −544 | −0 | −0 | −0 |
| EBITDA | −403 | −1 053 | −208 | −113 | −105 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −403 | −1 053 | −208 | −113 | −105 |
| Net financials | −2 566 | −1 998 | −1 233 | −1 978 | −2 097 |
| Profit before tax | −2 969 | −3 051 | −1 442 | −2 091 | −2 201 |
| Tax | 5 939 | −0 | −0 | −0 | −0 |
| Net profit | −8 908 | −3 051 | −1 442 | −2 091 | −2 201 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 129 981 | 119 137 | 119 669 | 120 843 | 122 356 |
| Equity | 74 841 | 71 790 | 70 349 | 68 258 | 66 056 |
| Long-term debt | 30 480 | 47 291 | 49 214 | 52 534 | 52 891 |
| Short-term debt | 24 660 | 56 | 107 | 51 | 3 408 |
| Total debt | 55 140 | 47 347 | 49 321 | 52 585 | 56 300 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
SA Deputy Member | Deputy Member | 2021 |
OK Deputy Member | Deputy Member | 2024 |
ON Chief Executive Officer | Chief Executive Officer | 2024 |
CA Deputy Member | Deputy Member | 2023 |
PC Deputy Member | Deputy Member | 2023 |
| Former (3) | ||
KR Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
TB Contact Person | Contact Person | 2017 – 2021 |
NC Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Board of Directors | 2021 | |
| Chairman | 2023 | |
| Former (5) | ||
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2019 – 2021 | |
| Chairman | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stein Aukner | Deputy Member | 0 companies |
| Ola Kristian Thon | Deputy Member | 0 companies |
| Ole-Jørgen Nornes-Moen | Chief Executive Officer | 0 companies |
| Kjersti Røstad Haagaas | Chief Executive Officer | 0 companies |
| Carl Arnold Johansen | Deputy Member | 0 companies |
| Tore Borthen | Contact Person | 0 companies |
| Per Christian Johannesen | Deputy Member | 0 companies |
| Nora Cathrine Løvstad | Chief Executive Officer | 0 companies |
| Egil Andre Mortensen | Board of Directors | 0 companies |
| Arne Stabell Eriksen | Board of Directors | 0 companies |
| Peder Nergaard | Board of Directors | 0 companies |
| Knut Erik Krosby | Board of Directors | 0 companies |
| Bjørn Roar Opheim Vedal | Board of Directors | 0 companies |
| Geir Odd Målsnes | Board of Directors | 0 companies |
| Fredrik Berndt Daniel Lundgren | Board of Directors | 0 companies |
| Pertti Aarre Einari Tiusanen | Chairman | 0 companies |
| Anne Jevne | Chairman | 0 companies |