| Revenue | NOK 0 | — |
| EBITDA | NOK -1,5M | -693% |
| Net profit | NOK -22,9M | -118% |
| Total assets | NOK 1,5B | +102% |
| Equity | NOK 513,1M | -4% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 009 |
| EBITDA | −1 | −85 | 0 | −110 | −83 | −63 | −70 | −188 | −1 489 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 | −85 | 0 | −110 | −83 | −63 | −70 | −188 | −1 489 |
| Net financials | −212 | −2 721 | 0 | −3 215 | −7 129 | −12 459 | 110 592 | 126 802 | −27 558 |
| Profit before tax | −214 | −2 806 | 0 | −3 325 | −7 212 | −12 521 | 110 522 | 126 614 | −29 047 |
| Tax | −56 | −643 | −0 | −732 | −1 587 | −2 755 | −3 185 | −1 310 | −6 183 |
| Net profit | −157 | −2 163 | 0 | −2 594 | −5 625 | −9 767 | 113 707 | 127 924 | −22 864 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 510 281 | 520 858 | — | 557 944 | 556 515 | 558 437 | 559 318 | 754 792 | 1 521 246 |
| Equity | 259 844 | 257 681 | — | 269 180 | 255 233 | 239 665 | 384 972 | 533 861 | 513 118 |
| Long-term debt | 250 212 | 262 955 | 0 | 288 749 | 301 267 | 318 755 | 161 457 | 160 937 | 994 093 |
| Short-term debt | 225 | 222 | 0 | 15 | 15 | 17 | 12 888 | 59 994 | 14 034 |
| Total debt | 250 437 | 263 177 | 0 | 288 764 | 301 282 | 318 772 | 174 345 | 220 931 | 1 008 127 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Deputy Member | Deputy Member | 2024 | — | — |
KH Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
JA Deputy Member | Deputy Member | 2024 | — | — |
IB Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norutbygg As | Company | 23.8% | 23.8% | 2023 |
Setra Ch As | Company | 10.7% | 10.7% | 2024 |
Llh Invest As | Company | 10.7% | 10.7% | 2024 |
Mecca Invest As | Company | 9.2% | 9.2% | 2024 |
Klevenstern As | Company | 9.2% | 9.2% | 2024 |
Cobe Invest I As | Company | 7.2% | 7.2% | 2024 |
J A Johnsen As | Company | 6.3% | 6.3% | 2024 |
Stevefisk As | Company | 6.3% | 6.3% | 2024 |
Khh Invest As | Company | 4.8% | 4.8% | 2024 |
Lukas I As | Company | 2.9% | 2.9% | 2024 |
| Individual | 1.9% | 1.9% | 2024 | |
Fftw As | Company | 1.7% | 1.7% | 2024 |
Coka As | Company | 1.7% | 1.7% | 2024 |
R.Bøckmann Holding As | Company | 1.7% | 1.7% | 2024 |
Fjehan As | Company | 1.7% | 1.7% | 2024 |
Strømseng Invest As | Company | 1.2% | 1.2% | 2024 |
Takster Og Skjønn As | Company | 1.2% | 1.2% | 2024 |
Frihaugen As | Company | 1.2% | 1.2% | 2024 |
Frank Nilsen Holding As | Company | 1.2% | 1.2% | 2024 |
E. Danielsen Holding As | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sondre Exposito Holmen | Deputy Member | 0 companies |
| Kent-Helge Holst | Chief Executive Officer | 0 companies |
| Jens Arne Johnsen | Deputy Member | 0 companies |
| Ida Bordi Stene | Deputy Member | 0 companies |
| Geir Bjørn Soleng | Board of Directors | 0 companies |
| Martin Mæland | Chairman | 0 companies |
| Kjetil Strømseng Paulsen | Board of Directors | 0 companies |
| Jens Kristoffer Solvang | Board of Directors | 0 companies |
| Lars Løseth | Board of Directors | 0 companies |
| Kathrine Mauset | Board of Directors | 0 companies |
| Merete Lysøbakk | Board of Directors | 0 companies |
| Roger Adolfsen | Deputy Chairman | 0 companies |
| Hans Kristian Seterlund | Board of Directors | 0 companies |