| Revenue | NOK 3,6M | -10% |
| EBITDA | NOK -3,8M | -18% |
| Net profit | NOK -4,8M | -2% |
| Total assets | NOK 14,4M | -45% |
| Equity | NOK 12,8M | -27% |
| Employees | 5 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 50 | 340 | 2 261 | 3 705 | 4 810 | 4 422 | 2 526 | 4 032 | 3 648 |
| Staff expenses | −0 | −590 | −1 690 | −2 404 | −2 390 | −3 626 | −4 702 | −4 543 | −4 116 |
| EBITDA | 32 | −491 | −274 | 167 | 508 | −1 649 | −6 429 | −3 202 | −3 765 |
| Depreciation & amort. | −0 | −0 | −4 | −103 | −671 | −918 | −1 134 | −1 154 | −1 116 |
| EBIT | 32 | −491 | −278 | 63 | −163 | −2 566 | −7 563 | −4 356 | −4 881 |
| Net financials | 0 | −5 | −13 | 8 | −26 | −71 | −111 | −337 | 76 |
| Profit before tax | 32 | −495 | −291 | 71 | −189 | −2 637 | −7 673 | −4 693 | −4 805 |
| Tax | 8 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 24 | −495 | −291 | 71 | −189 | −2 637 | −7 673 | −4 693 | −4 805 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 79 | 451 | 6 310 | 10 819 | 14 234 | 19 315 | 15 606 | 26 380 | 14 406 |
| Equity | 68 | −228 | 5 282 | 8 853 | 8 917 | 14 280 | 6 607 | 17 498 | 12 846 |
| Long-term debt | 0 | 605 | 617 | 0 | 3 489 | 3 499 | 8 024 | 7 200 | 0 |
| Short-term debt | 11 | 74 | 411 | 1 965 | 1 828 | 1 535 | 975 | 1 681 | 1 559 |
| Total debt | 11 | 678 | 1 027 | 1 965 | 5 317 | 5 034 | 8 999 | 8 881 | 1 559 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 35.7% | 35.7% | 2022 | |
Bir As | Company | 24.7% | 24.7% | 2024 |
| Individual | 9.0% | 9.0% | 2024 | |
Norgesgruppen Partner As | Company | 8.9% | 8.9% | 2024 |
Fana Sparebank | Company | 4.4% | 4.4% | 2024 |
| Individual | 4.1% | 4.1% | 2022 | |
| Individual | 4.1% | 4.1% | 2024 | |
| Individual | 3.3% | 3.3% | 2024 | |
| Individual | 1.4% | 1.4% | 2024 | |
| Individual | 1.3% | 1.3% | 2024 | |
Vestlandets Innovasjonsselskap As | Company | 1.3% | 1.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Alexander Solstad Ringheim | Chief Executive Officer | 0 companies |
| Bård Gultvedt | Board of Directors | 0 companies |
| Jon Grønsberg | Chairman | 0 companies |
| Toralf Igesund | Chairman | 0 companies |
| Magni Haugland | Board of Directors | 0 companies |
| Stian Haarvig Austgulen Halland | Chairman | 0 companies |