| Revenue | NOK 0 | — |
| EBITDA | NOK -93K | -46% |
| Net profit | NOK 2M | +10% |
| Total assets | NOK 67,2M | +0% |
| Equity | NOK 23,8M | +2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −52 | −41 | −55 | −31 | −23 | −58 | −103 | −88 | −73 | −58 | −90 | −44 | −105 | −74 | −65 | −63 | −93 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −52 | −41 | −55 | −31 | −23 | −58 | −103 | −88 | −73 | −58 | −90 | −44 | −105 | −74 | −65 | −63 | −93 |
| Net financials | 3 258 | 613 | 604 | 652 | 2 861 | 682 | 1 512 | 677 | 807 | 1 390 | 1 737 | 1 947 | 2 547 | 1 134 | 2 488 | 2 449 | 2 717 |
| Profit before tax | 3 205 | 571 | 549 | 621 | 2 839 | 624 | 1 409 | 589 | 734 | 1 332 | 1 647 | 1 902 | 2 441 | 1 060 | 2 423 | 2 386 | 2 624 |
| Tax | 764 | 97 | 127 | 147 | 160 | 154 | 366 | 138 | 129 | 320 | 384 | 436 | 519 | 222 | 536 | 528 | 578 |
| Net profit | 2 442 | 474 | 422 | 474 | 2 679 | 470 | 1 043 | 452 | 605 | 1 012 | 1 264 | 1 467 | 1 923 | 838 | 1 886 | 1 858 | 2 046 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 820 | 27 211 | 27 021 | 26 919 | 28 610 | 28 141 | 30 912 | 29 134 | 28 694 | 49 846 | 63 955 | 63 649 | 72 445 | 74 707 | 71 721 | 67 054 | 67 160 |
| Equity | 4 741 | 16 015 | 16 237 | 16 411 | 18 590 | 18 560 | 19 103 | 19 054 | 19 159 | 19 451 | 19 994 | 20 741 | 21 944 | 22 062 | 22 648 | 23 206 | 23 753 |
| Long-term debt | 11 254 | 10 535 | 9 941 | 9 319 | 8 678 | 8 040 | 7 402 | 6 765 | 6 127 | 25 614 | 40 656 | 38 879 | 47 744 | 50 043 | 42 034 | 33 075 | 33 565 |
| Short-term debt | 825 | 661 | 843 | 1 188 | 1 342 | 1 541 | 4 406 | 3 315 | 3 408 | 4 781 | 3 304 | 4 029 | 2 757 | 2 602 | 7 039 | 10 773 | 9 842 |
| Total debt | 12 079 | 11 196 | 10 784 | 10 508 | 10 019 | 9 581 | 11 809 | 10 080 | 9 534 | 30 395 | 43 961 | 42 908 | 50 501 | 52 645 | 49 073 | 43 848 | 43 407 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lasse Nilsen Holding As | Company | 40.0% | 40.0% | 2024 |
Thomas Nilsen Holding As | Company | 30.0% | 30.0% | 2024 |
Mats Nilsen Holding As | Company | 30.0% | 30.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Nilsen Hovdal | Board of Directors | 0 companies |
| Arve Opdahl | Board of Directors | 0 companies |
| Ola Lefstad | Board of Directors | 0 companies |
| Mats Nilsen Hovdal | Board of Directors | 0 companies |
| Lasse Nilsen | Chairman | 0 companies |