| Revenue | NOK 941K | -7% |
| EBITDA | NOK -22K | +96% |
| Net profit | NOK -687K | +69% |
| Total assets | NOK 3,4M | -19% |
| Equity | NOK -98K | -117% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 471 | 1 439 | 2 059 | 1 749 | 2 080 | 2 277 | 1 011 | 941 |
| Staff expenses | −74 | −124 | −929 | −539 | −1 144 | −863 | −843 | −456 |
| EBITDA | 6 | 1 173 | 772 | 748 | 144 | 761 | −524 | −22 |
| Depreciation & amort. | −0 | −900 | −900 | −900 | −900 | −900 | −900 | −900 |
| EBIT | 6 | 273 | −128 | −152 | −756 | −139 | −1 424 | −922 |
| Net financials | 0 | 0 | 0 | 2 | 0 | 0 | −17 | −12 |
| Profit before tax | 6 | 273 | −128 | −150 | −756 | −139 | −1 441 | −934 |
| Tax | 2 | 60 | −53 | −340 | −275 | −104 | 770 | −247 |
| Net profit | 4 | 212 | −75 | 191 | −481 | −35 | −2 212 | −687 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 283 | 8 500 | 7 738 | 7 104 | 6 738 | 6 233 | 4 135 | 3 356 |
| Equity | 4 | 216 | 141 | 332 | −150 | 0 | 589 | −98 |
| Long-term debt | 0 | 8 053 | 7 100 | 6 557 | 6 557 | 5 807 | 3 007 | 3 005 |
| Short-term debt | 279 | 230 | 497 | 215 | 331 | 426 | 539 | 449 |
| Total debt | 279 | 8 283 | 7 597 | 6 772 | 6 888 | 6 233 | 3 546 | 3 454 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FW Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 6.0% | 6.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Wolfgang Wedde | Chief Executive Officer | 0 companies |