| Revenue | NOK 1,5M | -78% |
| EBITDA | NOK 2,1M | +25% |
| Net profit | NOK 1,1M | +17% |
| Total assets | NOK 11,3M | -9% |
| Equity | NOK 6,8M | +20% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 576 | 4 503 | 7 205 | 6 032 | 3 546 | 8 084 | 7 089 | 1 528 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −8 | −0 | −8 |
| EBITDA | −11 | 218 | −458 | 1 463 | 1 201 | 426 | 3 022 | 1 716 | 2 142 |
| Depreciation & amort. | −0 | −0 | −12 | −34 | −40 | −43 | −73 | −177 | −373 |
| EBIT | −11 | 218 | −470 | 1 429 | 1 161 | 384 | 2 948 | 1 539 | 1 769 |
| Net financials | −1 | −2 | −21 | −102 | −23 | −16 | −76 | −278 | −298 |
| Profit before tax | −12 | 216 | −491 | 1 328 | 1 138 | 368 | 2 872 | 1 260 | 1 471 |
| Tax | −0 | 49 | −0 | 184 | 251 | 81 | 632 | 279 | 324 |
| Net profit | −12 | 167 | −491 | 1 144 | 887 | 287 | 2 241 | 981 | 1 148 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 438 | 1 819 | 3 059 | 4 973 | 5 831 | 6 520 | 12 925 | 12 368 | 11 297 |
| Equity | 438 | 605 | 114 | 1 258 | 2 145 | 2 432 | 4 673 | 5 654 | 6 802 |
| Long-term debt | 0 | 0 | 2 004 | 2 | 0 | 0 | 4 167 | 4 003 | 3 891 |
| Short-term debt | 0 | 1 214 | 940 | 3 713 | 3 686 | 4 088 | 4 085 | 2 710 | 605 |
| Total debt | 0 | 1 214 | 2 945 | 3 715 | 3 686 | 4 088 | 8 252 | 6 713 | 4 496 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Deputy Member | Deputy Member | 2022 | — | — |
TØ Deputy Member | Deputy Member | 2022 | — | — |
OB Deputy Member | Deputy Member | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
John Myrvang As | Company | 50.0% | 50.0% | 2024 |
Oddvar Øygard As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Jarle Myrvang | Deputy Member | 0 companies |
| Tore Øygard | Deputy Member | 0 companies |
| Ole Bjørn Knudsen | Deputy Member | 0 companies |
| Ole Bjørn Øygard | Board of Directors | 0 companies |
| John Edvard Myrvang | Chairman | 0 companies |
| Bjørn Langvandsbråten | Board of Directors | 0 companies |