| Revenue | NOK 24,5M | +5% |
| EBITDA | NOK 21,8M | +4% |
| Net profit | NOK 17,9M | +4% |
| Total assets | NOK 134,8M | +7% |
| Equity | NOK 99,7M | +0% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 533 | 19 508 | 19 732 | 20 420 | 20 754 | 20 903 | 21 963 | 23 395 | 24 511 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 522 | 18 870 | 19 136 | 18 650 | 18 920 | 17 046 | 20 042 | 20 932 | 21 795 |
| Depreciation & amort. | −36 | −432 | −432 | −432 | −432 | −432 | −432 | −432 | −432 |
| EBIT | 1 486 | 18 438 | 18 704 | 18 218 | 18 488 | 16 614 | 19 610 | 20 500 | 21 363 |
| Net financials | −73 | −3 863 | −3 079 | 177 | 79 | 3 | 471 | 1 621 | 1 609 |
| Profit before tax | 1 413 | 14 575 | 15 625 | 18 395 | 18 567 | 16 616 | 20 081 | 22 121 | 22 972 |
| Tax | 339 | 3 413 | 3 502 | 4 047 | 4 085 | 3 656 | 4 418 | 4 867 | 5 054 |
| Net profit | 1 074 | 11 162 | 12 123 | 14 348 | 14 483 | 12 961 | 15 663 | 17 254 | 17 918 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 101 747 | 99 457 | 99 670 | 118 210 | 118 681 | 117 258 | 138 813 | 125 675 | 134 770 |
| Equity | 27 108 | 31 614 | 97 486 | 97 942 | 98 360 | 98 742 | 99 091 | 99 407 | 99 694 |
| Long-term debt | 68 744 | 54 455 | 2 016 | 2 145 | 2 263 | 2 371 | 2 469 | 2 558 | 2 639 |
| Short-term debt | 5 894 | 13 388 | 167 | 18 123 | 18 058 | 16 146 | 37 254 | 23 709 | 32 437 |
| Total debt | 74 639 | 67 843 | 2 184 | 20 268 | 20 321 | 18 516 | 39 723 | 26 267 | 35 076 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Contact Person | Contact Person | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Asset Buyout Partners As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Berg-Johnsen | Contact Person | 0 companies |
| William Wardman Wittusen | Chairman | 0 companies |
| Karl Otto Eidem | Board of Directors | 0 companies |
| Erik Evjen | Board of Directors | 0 companies |