| Revenue | NOK 13,5M | +5% |
| EBITDA | NOK 12M | +5% |
| Net profit | NOK 8,9M | +9% |
| Total assets | NOK 78,3M | +0% |
| Equity | NOK 64,7M | -1% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 853 | 10 753 | 10 878 | 11 257 | 11 384 | 11 449 | 12 036 | 12 819 | 13 494 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 842 | 10 378 | 10 568 | 10 209 | 10 312 | 10 285 | 11 016 | 11 505 | 12 041 |
| Depreciation & amort. | −202 | −2 426 | −2 426 | −2 426 | −2 426 | −2 426 | −2 426 | −2 320 | −2 057 |
| EBIT | 639 | 7 952 | 8 142 | 7 783 | 7 886 | 7 859 | 8 590 | 9 184 | 9 984 |
| Net financials | −51 | −2 798 | −2 428 | 103 | 48 | 3 | 387 | 1 258 | 1 418 |
| Profit before tax | 588 | 5 153 | 5 714 | 7 886 | 7 934 | 7 862 | 8 977 | 10 442 | 11 402 |
| Tax | 146 | 1 221 | 1 304 | 1 735 | 1 746 | 1 730 | 1 975 | 2 297 | 2 508 |
| Net profit | 443 | 3 932 | 4 410 | 6 151 | 6 189 | 6 132 | 7 002 | 8 145 | 8 894 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 66 064 | 63 335 | 61 979 | 69 958 | 69 520 | 75 614 | 85 583 | 77 889 | 78 270 |
| Equity | 15 181 | 16 379 | 61 689 | 61 176 | 67 364 | 66 701 | 65 970 | 65 258 | 64 708 |
| Long-term debt | 47 632 | 40 914 | 217 | 72 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 251 | 6 042 | 74 | 8 710 | 2 156 | 8 914 | 19 613 | 12 632 | 13 562 |
| Total debt | 50 883 | 46 956 | 290 | 8 782 | 2 156 | 8 914 | 19 613 | 12 632 | 13 562 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Contact Person | Contact Person | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Asset Buyout Partners As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Berg-Johnsen | Contact Person | 0 companies |
| William Wardman Wittusen | Chairman | 0 companies |
| Karl Otto Eidem | Board of Directors | 0 companies |
| Erik Evjen | Board of Directors | 0 companies |