| Revenue | NOK 11,9M | +5% |
| EBITDA | NOK 10,5M | +4% |
| Net profit | NOK 7,2M | +6% |
| Total assets | NOK 73,6M | +0% |
| Equity | NOK 62M | -2% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 754 | 9 364 | 9 586 | 9 846 | 9 996 | 10 217 | 10 686 | 11 338 | 11 852 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 743 | 8 991 | 9 249 | 8 959 | 9 021 | 9 065 | 9 734 | 10 147 | 10 517 |
| Depreciation & amort. | −212 | −2 541 | −2 541 | −2 541 | −2 541 | −2 541 | −2 541 | −2 541 | −2 541 |
| EBIT | 531 | 6 450 | 6 708 | 6 419 | 6 480 | 6 524 | 7 193 | 7 607 | 7 976 |
| Net financials | −50 | −2 784 | −2 477 | 87 | 41 | 2 | 325 | 1 094 | 1 239 |
| Profit before tax | 481 | 3 666 | 4 231 | 6 506 | 6 521 | 6 526 | 7 518 | 8 701 | 9 215 |
| Tax | 120 | 870 | 971 | 1 431 | 1 435 | 1 436 | 1 654 | 1 914 | 2 027 |
| Net profit | 361 | 2 796 | 3 259 | 5 075 | 5 086 | 5 090 | 5 864 | 6 786 | 7 188 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 66 360 | 63 712 | 61 426 | 71 291 | 67 369 | 72 515 | 80 954 | 73 896 | 73 634 |
| Equity | 16 624 | 17 500 | 61 309 | 60 603 | 65 689 | 64 850 | 63 951 | 62 995 | 61 987 |
| Long-term debt | 46 849 | 41 236 | 37 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 887 | 4 975 | 79 | 10 688 | 1 680 | 7 665 | 17 004 | 10 901 | 11 648 |
| Total debt | 49 736 | 46 211 | 116 | 10 688 | 1 680 | 7 665 | 17 004 | 10 901 | 11 648 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Contact Person | Contact Person | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Asset Buyout Partners As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Berg-Johnsen | Contact Person | 0 companies |
| William Wardman Wittusen | Chairman | 0 companies |
| Karl Otto Eidem | Board of Directors | 0 companies |
| Erik Evjen | Board of Directors | 0 companies |