| Revenue | NOK 640K | +20% |
| EBITDA | NOK 535K | +12% |
| Net profit | NOK 330K | +16% |
| Total assets | NOK 3M | -2% |
| Equity | NOK 698K | -8% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 304 | 249 | 475 | 533 | 640 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 226 | −59 | 420 | 476 | 535 |
| Depreciation & amort. | −129 | −123 | −129 | −139 | −139 |
| EBIT | 97 | −182 | 291 | 337 | 396 |
| Net financials | −21 | 15 | 45 | 44 | 45 |
| Profit before tax | 76 | −167 | 336 | 382 | 442 |
| Tax | 17 | −4 | 55 | 97 | 111 |
| Net profit | 60 | −163 | 281 | 284 | 330 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 391 | 3 330 | 3 178 | 3 019 | 2 958 |
| Equity | 704 | 541 | 823 | 762 | 698 |
| Long-term debt | 2 660 | 0 | 2 300 | 1 764 | 1 753 |
| Short-term debt | 27 | 2 788 | 55 | 493 | 507 |
| Total debt | 2 687 | 2 788 | 2 355 | 2 257 | 2 260 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ØS Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
HS Chief Executive Officer | Chief Executive Officer | 2016 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2021 | |
| Former (1) | ||
| Chairman | 2016 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øystein Seim | Chief Executive Officer | 0 companies |
| Hans-Morten Søvik | Chief Executive Officer | 0 companies |
| Per-Øyvind Moland | Board of Directors | 0 companies |
| Rolf Christian Andersen | Chairman | 0 companies |