| Revenue | NOK 36,9M | -12% |
| EBITDA | NOK 1,2M | +184% |
| Net profit | NOK 701K | +822% |
| Total assets | NOK 12,7M | -17% |
| Equity | NOK 200K | +0% |
| Employees | 22 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 13 415 | 21 028 | 21 843 | 20 405 | 31 146 | 33 444 | 41 778 | 36 879 |
| Staff expenses | −10 104 | −9 112 | −8 208 | −6 379 | −11 702 | −14 913 | −16 850 | −17 016 |
| EBITDA | −6 270 | 133 | 107 | 1 884 | 1 507 | 187 | 423 | 1 201 |
| Depreciation & amort. | −0 | −4 | −31 | −94 | −116 | −133 | −318 | −295 |
| EBIT | −6 270 | 129 | 76 | 1 790 | 1 391 | 54 | 105 | 905 |
| Net financials | −141 | −95 | −32 | −19 | 10 | 3 | 7 | −6 |
| Profit before tax | −6 410 | 34 | 44 | 1 771 | 1 401 | 57 | 112 | 899 |
| Tax | −0 | −0 | −0 | −993 | 308 | 15 | 36 | 198 |
| Net profit | −6 410 | 34 | 44 | 2 763 | 1 093 | 42 | 76 | 701 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2 551 | 5 094 | 5 007 | 8 911 | 11 699 | 11 771 | 15 169 | 12 655 |
| Equity | −3 254 | −3 220 | −3 176 | −413 | 200 | 200 | 200 | 200 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 805 | 8 315 | 8 183 | 9 324 | 11 499 | 11 571 | 14 969 | 12 455 |
| Total debt | 5 805 | 8 315 | 8 183 | 9 324 | 11 499 | 11 571 | 14 969 | 12 455 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Solid Media Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Heggelien Eliassen | Board of Directors | 0 companies |
| Torstein Finberg | Chairman | 0 companies |