| Revenue | NOK 15,4M | +5% |
| EBITDA | NOK 5,7M | -50% |
| Net profit | NOK -209K | -105% |
| Total assets | NOK 133,7M | +3% |
| Equity | NOK 52,1M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 104 | 7 298 | 8 896 | 8 726 | 8 927 | 9 212 | 9 767 | 10 045 | 12 591 | 12 830 | 13 422 | 14 239 | 14 730 | 15 420 |
| Staff expenses | −0 | −0 | −19 | −31 | −376 | −556 | −643 | −778 | −788 | −808 | −867 | −951 | −1 083 | −1 099 |
| EBITDA | 6 606 | 6 533 | 8 342 | 8 232 | 7 968 | 8 329 | 8 295 | 8 555 | 11 179 | 10 594 | 11 325 | 12 374 | 11 349 | 5 678 |
| Depreciation & amort. | −1 573 | −1 517 | −2 178 | −2 181 | −2 181 | −2 240 | −2 620 | −2 585 | −3 076 | −4 213 | −3 873 | −3 791 | −3 771 | −4 001 |
| EBIT | 5 033 | 5 016 | 6 163 | 6 051 | 5 788 | 6 089 | 5 674 | 5 970 | 8 103 | 6 381 | 7 452 | 8 583 | 7 578 | 1 677 |
| Net financials | −1 387 | −1 316 | −1 405 | −1 197 | −924 | −786 | −811 | −990 | −1 649 | −1 385 | −2 094 | −2 120 | −1 900 | −1 944 |
| Profit before tax | 3 646 | 3 700 | 4 758 | 4 854 | 4 864 | 5 303 | 4 864 | 4 979 | 6 455 | 4 996 | 5 357 | 6 463 | 5 679 | −267 |
| Tax | 1 021 | 856 | 1 285 | 953 | 1 043 | 1 075 | 782 | 990 | 1 455 | 1 098 | 1 175 | 1 421 | 1 250 | −58 |
| Net profit | 2 625 | 2 844 | 3 474 | 3 901 | 3 821 | 4 228 | 4 081 | 3 989 | 5 000 | 3 898 | 4 182 | 5 042 | 4 429 | −209 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 64 865 | 71 700 | 83 755 | 85 244 | 87 457 | 88 456 | 88 819 | 113 079 | 123 221 | 122 907 | 123 454 | 125 767 | 129 230 | 133 682 |
| Equity | 17 607 | 20 451 | 21 924 | 24 156 | 24 977 | 26 165 | 26 270 | 30 259 | 35 259 | 38 928 | 43 024 | 47 951 | 52 280 | 52 071 |
| Long-term debt | 43 369 | 46 256 | 57 808 | 57 372 | 57 093 | 56 812 | 58 691 | 77 240 | 85 524 | 81 379 | 77 274 | 73 161 | 73 079 | 0 |
| Short-term debt | 3 889 | 4 993 | 4 023 | 3 716 | 5 388 | 5 480 | 3 858 | 5 579 | 2 438 | 2 600 | 3 156 | 4 655 | 3 871 | 6 425 |
| Total debt | 47 258 | 51 250 | 61 831 | 61 088 | 62 481 | 62 292 | 62 549 | 82 820 | 87 962 | 83 979 | 80 429 | 77 816 | 76 950 | 81 611 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Grans Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ellen Kristine Gran | Chief Executive Officer | 0 companies |
| Guttorm Gran | Chairman | 0 companies |