| Revenue | NOK 5,7M | +71% |
| EBITDA | NOK -227K | -367% |
| Net profit | NOK -291K | -1291% |
| Total assets | NOK 3M | -21% |
| Equity | NOK -529K | -123% |
| Employees | 6 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Revenue | 60 | 534 | 1 063 | 1 459 | 1 744 | 3 335 | 5 696 |
| Staff expenses | −0 | −26 | −568 | −524 | −583 | −879 | −950 |
| EBITDA | 33 | 148 | −273 | −361 | −611 | 85 | −227 |
| Depreciation & amort. | −0 | −0 | −48 | −40 | −40 | −40 | −40 |
| EBIT | 33 | 148 | −321 | −401 | −651 | 45 | −267 |
| Net financials | 0 | −2 | −7 | −8 | −21 | −66 | −25 |
| Profit before tax | 33 | 146 | −328 | −409 | −672 | −21 | −291 |
| Tax | 7 | 35 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 26 | 111 | −328 | −409 | −672 | −21 | −291 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Total assets | 72 | 674 | 982 | 1 361 | 2 715 | 3 729 | 2 953 |
| Equity | 51 | 162 | 233 | −176 | −848 | −237 | −529 |
| Long-term debt | 0 | 200 | 485 | 425 | 3 050 | 3 092 | 3 116 |
| Short-term debt | 21 | 313 | 263 | 1 112 | 513 | 875 | 367 |
| Total debt | 21 | 513 | 748 | 1 537 | 3 563 | 3 967 | 3 482 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KO Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 14.1% | 14.1% | 2022 | |
Lev Lurt As | Company | 9.0% | 9.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Olav Rugset | Chief Executive Officer | 0 companies |
| Kristine Hartmann | Chairman | 0 companies |
| Vibeke Grobstok | Board of Directors | 0 companies |
| Jeanette Schultz Roede | Board of Directors | 0 companies |
| Leif Frode Onarheim | Chairman | 0 companies |
| Christian Kvisgaard Gløersen | Board of Directors | 0 companies |
| Per-Sveno Thoresen | Board of Directors | 0 companies |
| Lars Jeppe Normann | Board of Directors | 0 companies |