| Revenue | NOK 1,2M | +1% |
| EBITDA | NOK 937K | -7% |
| Net profit | NOK 295K | +9% |
| Total assets | NOK 6,7M | -30% |
| Equity | NOK 767K | -77% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 120 | 960 | 960 | 960 | 960 | 960 | 960 | 1 188 | 1 188 | 1 199 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 50 | 833 | 746 | 675 | 741 | 793 | 773 | 977 | 1 011 | 937 |
| Depreciation & amort. | −62 | −388 | −384 | −386 | −386 | −386 | −386 | −386 | −383 | −293 |
| EBIT | −13 | 445 | 362 | 288 | 355 | 407 | 387 | 591 | 628 | 644 |
| Net financials | −14 | −256 | −259 | −129 | −110 | −52 | −125 | −253 | −277 | −265 |
| Profit before tax | −27 | 189 | 103 | 159 | 245 | 355 | 262 | 338 | 350 | 379 |
| Tax | −6 | 39 | −10 | 35 | 54 | 43 | 58 | 74 | 79 | 83 |
| Net profit | −20 | 150 | 113 | 124 | 191 | 312 | 204 | 264 | 271 | 295 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 042 | 9 854 | 12 151 | 12 109 | 12 001 | 11 271 | 10 100 | 9 791 | 9 579 | 6 712 |
| Equity | 1 861 | 2 108 | 4 124 | 4 248 | 3 439 | 2 751 | 2 755 | 3 019 | 3 290 | 767 |
| Long-term debt | 7 969 | 7 544 | 7 833 | 7 512 | 7 289 | 7 216 | 6 862 | 6 392 | 5 933 | 5 848 |
| Short-term debt | 211 | 201 | 194 | 348 | 1 272 | 1 304 | 483 | 380 | 355 | 97 |
| Total debt | 8 180 | 7 746 | 8 027 | 7 861 | 8 561 | 8 520 | 7 345 | 6 772 | 6 288 | 5 945 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brauti Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sahidur Rahman | Chief Executive Officer | 0 companies |
| Tina Dale Brauti | Chairman | 0 companies |