| Revenue | NOK 19,3M | +5% |
| EBITDA | NOK 16,6M | +10% |
| Net profit | NOK -11,8M | -9% |
| Total assets | NOK 295,5M | -7% |
| Equity | NOK 22M | -35% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 752 | 748 | 781 | 514 | 36 | 0 | 11 772 | 18 428 | 19 292 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 338 | 495 | 595 | −25 | −2 523 | −3 902 | 8 047 | 15 053 | 16 596 |
| Depreciation & amort. | −143 | −152 | −153 | −153 | −64 | −644 | −10 987 | −13 237 | −13 271 |
| EBIT | 195 | 343 | 442 | −178 | −2 586 | −4 545 | −2 940 | 1 816 | 3 325 |
| Net financials | 1 | 9 | 2 | −0 | −99 | −170 | −6 480 | −15 595 | −18 401 |
| Profit before tax | 196 | 351 | 444 | −179 | −2 686 | −4 716 | −9 420 | −13 780 | −15 076 |
| Tax | 40 | 73 | 91 | −39 | −591 | −544 | −2 072 | −3 032 | −3 317 |
| Net profit | 155 | 278 | 353 | −139 | −2 095 | −4 172 | −7 347 | −10 748 | −11 759 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 916 | 5 292 | 4 720 | 10 158 | 113 890 | 256 098 | 301 593 | 318 197 | 295 461 |
| Equity | 3 745 | 3 062 | 3 415 | 3 525 | 4 488 | 316 | 26 462 | 33 777 | 22 017 |
| Long-term debt | 1 100 | 1 089 | 1 083 | 5 699 | 37 487 | 29 909 | 273 913 | 282 742 | 273 185 |
| Short-term debt | 70 | 1 141 | 222 | 934 | 71 915 | 225 873 | 1 218 | 1 678 | 258 |
| Total debt | 1 170 | 2 230 | 1 305 | 6 633 | 109 403 | 255 782 | 275 131 | 284 421 | 273 444 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
CM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sen Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sindre Juel Berg | Chief Executive Officer | 0 companies |
| Carl Magne Brynjulfsen | Chief Executive Officer | 0 companies |
| Ellen Christine Endresen | Board of Directors | 0 companies |
| Andreas Henriksen Lerø | Board of Directors | 0 companies |
| Sveinung Lindaas | Chairman | 0 companies |
| Dag Johannes Tønder | Board of Directors | 0 companies |
| Helene Mork | Board of Directors | 0 companies |
| Anders Henjum Høstmælingen | Board of Directors | 0 companies |