| Revenue | NOK 1,9M | -17% |
| EBITDA | NOK 1,4M | -17% |
| Net profit | NOK -13,9M | -415% |
| Total assets | NOK 24M | -37% |
| Equity | NOK -20,2M | -222% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 2 109 | 1 335 | 2 346 | 2 635 | 2 323 | 1 927 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −7 | −49 | −165 | −3 931 | 588 | 1 873 | 2 160 | 1 719 | 1 419 |
| Depreciation & amort. | −0 | −0 | −0 | −13 669 | −1 985 | −1 991 | −1 692 | −1 692 | −12 377 |
| EBIT | −7 | −49 | −165 | −17 599 | −1 397 | −118 | 469 | 27 | −10 958 |
| Net financials | 0 | 0 | −0 | −1 095 | −1 954 | −1 073 | −2 119 | −2 732 | −2 967 |
| Profit before tax | −7 | −49 | −165 | −18 694 | −3 351 | −1 191 | −1 651 | −2 705 | −13 925 |
| Tax | −2 | −11 | −927 | 938 | −0 | −635 | −0 | −0 | −0 |
| Net profit | −5 | −38 | 762 | −19 632 | −3 351 | −556 | −1 651 | −2 705 | −13 925 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36 | 40 | 38 552 | 46 119 | 43 725 | 42 043 | 40 060 | 37 958 | 24 050 |
| Equity | 30 | −8 | 14 954 | −2 191 | −1 542 | −1 923 | −3 574 | −6 279 | −20 204 |
| Long-term debt | 0 | 0 | 8 261 | 42 200 | 42 029 | 41 134 | 40 703 | 43 142 | 42 711 |
| Short-term debt | 6 | 48 | 15 336 | 6 110 | 3 238 | 2 833 | 2 932 | 1 095 | 1 543 |
| Total debt | 6 | 48 | 23 598 | 48 310 | 45 267 | 43 967 | 43 635 | 44 237 | 44 254 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PO Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Glastad Eiendom As | Company | 20.0% | 20.0% | 2024 |
Frøysaa Holding As | Company | 20.0% | 20.0% | 2024 |
Hennig-Olsen Holding As | Company | 20.0% | 20.0% | 2024 |
Elbemo As | Company | 20.0% | 20.0% | 2024 |
Mosvold & Co As | Company | 10.0% | 10.0% | 2024 |
Hillegarn Eiendom As | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Paal Otto Hennig-Olsen | Deputy Member | 0 companies |
| Kurt Mosvold | Chairman | 0 companies |
| Bendte Moen | Board of Directors | 0 companies |
| Knut Viggo Frøysaa | Board of Directors | 0 companies |
| Vibekke Hellesund | Board of Directors | 0 companies |