| Revenue | NOK 6,9M | -10% |
| EBITDA | NOK -332K | -12% |
| Net profit | NOK -479K | -67% |
| Total assets | NOK 1,4M | -25% |
| Equity | NOK 560K | -46% |
| Employees | 16 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18 | 7 724 | 8 148 | 8 463 | 4 941 | 6 071 | 8 671 | 7 646 | 6 876 |
| Staff expenses | −101 | −3 279 | −2 691 | −3 002 | −1 648 | −1 995 | −3 291 | −3 223 | −3 066 |
| EBITDA | −322 | −233 | 1 037 | 799 | 232 | 370 | 341 | −297 | −332 |
| Depreciation & amort. | −21 | −228 | −262 | −271 | −243 | −213 | −99 | −59 | −31 |
| EBIT | −342 | −461 | 774 | 528 | −11 | 157 | 242 | −356 | −363 |
| Net financials | 0 | −95 | −38 | −14 | −15 | −17 | −13 | −13 | −14 |
| Profit before tax | −342 | −556 | 736 | 514 | −26 | 140 | 228 | −369 | −377 |
| Tax | −0 | −0 | −0 | 78 | −5 | 36 | 50 | −81 | 103 |
| Net profit | −342 | −556 | 736 | 437 | −22 | 104 | 178 | −288 | −479 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 944 | 1 585 | 1 840 | 2 179 | 1 790 | 1 812 | 2 369 | 1 933 | 1 441 |
| Equity | 450 | −106 | 630 | 1 066 | 1 045 | 1 149 | 1 327 | 1 039 | 560 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 494 | 1 692 | 1 211 | 1 113 | 745 | 663 | 1 043 | 894 | 881 |
| Total debt | 494 | 1 692 | 1 211 | 1 113 | 745 | 663 | 1 043 | 894 | 881 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gbe Invest As | Company | 25.0% | 25.0% | 2024 |
Kristians And As | Company | 25.0% | 25.0% | 2024 |
Murphdog Holding As | Company | 12.5% | 12.5% | 2024 |
The Shack Drift As | Company | 12.5% | 12.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Borge | Chief Executive Officer | 0 companies |
| Helge Andre Hafstad | Board of Directors | 0 companies |
| Michael Stephen Murphy | Board of Directors | 0 companies |
| Kristian Fredrik Kleppa Stensrud | Board of Directors | 0 companies |
| Gunnar Bernt Schem Ellingsen | Board of Directors | 0 companies |
| Jon Gjerstad | Chairman | 0 companies |