| Revenue | NOK 21M | +9% |
| EBITDA | NOK 6,9M | +2% |
| Net profit | NOK 5,4M | +3% |
| Total assets | NOK 7,2M | +23% |
| Equity | NOK 2,3M | +69% |
| Employees | 10 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 84 | 1 274 | 1 983 | 4 046 | 5 794 | 6 694 | 15 357 | 17 659 | 19 228 | 21 035 |
| Staff expenses | −83 | −960 | −912 | −1 875 | −2 725 | −2 957 | −6 117 | −9 389 | −10 359 | −11 736 |
| EBITDA | −33 | 178 | 701 | 1 360 | 2 221 | 2 836 | 6 836 | 6 157 | 6 751 | 6 889 |
| Depreciation & amort. | −0 | −1 | −4 | −27 | −54 | −85 | −132 | −100 | −108 | −96 |
| EBIT | −33 | 177 | 697 | 1 333 | 2 168 | 2 751 | 6 703 | 6 058 | 6 643 | 6 794 |
| Net financials | 0 | 0 | 0 | −0 | −1 | −0 | 14 | 14 | 54 | 73 |
| Profit before tax | −33 | 177 | 698 | 1 333 | 2 167 | 2 751 | 6 717 | 6 072 | 6 697 | 6 866 |
| Tax | −9 | 43 | 161 | 294 | 477 | 605 | 1 510 | 1 338 | 1 473 | 1 511 |
| Net profit | −23 | 134 | 537 | 1 040 | 1 690 | 2 146 | 5 207 | 4 734 | 5 224 | 5 356 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 83 | 616 | 1 113 | 1 621 | 2 012 | 3 519 | 4 643 | 6 769 | 5 812 | 7 150 |
| Equity | 21 | 85 | 65 | 629 | 869 | 2 226 | 137 | 2 571 | 1 359 | 2 291 |
| Long-term debt | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 62 | 530 | 1 048 | 989 | 1 143 | 1 293 | 4 506 | 4 199 | 4 453 | 4 859 |
| Total debt | 62 | 530 | 1 048 | 992 | 1 143 | 1 293 | 4 506 | 4 199 | 4 453 | 4 859 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nilsen Capital As | Company | 24.0% | 24.0% | 2022 |
Aborr As | Company | 24.0% | 24.0% | 2022 |
Vatmed As | Company | 24.0% | 24.0% | 2022 |
Lula Invest As | Company | 13.3% | 13.3% | 2022 |
| Individual | 10.8% | 10.8% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stein Håkon Vatle | Chief Executive Officer | 0 companies |
| Anders Dischler Børresen | Board of Directors | 0 companies |
| Henning Nilsen | Chairman | 0 companies |
| Kristoffer Langva | Board of Directors | 0 companies |