| Revenue | NOK 9,2M | -14% |
| EBITDA | NOK 99K | -90% |
| Net profit | NOK -1,7M | -256% |
| Total assets | NOK 28,3M | +12% |
| Equity | NOK 6,7M | -20% |
| Employees | 10 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 7 140 | 8 499 | 10 235 | 10 732 | 9 227 |
| Staff expenses | −1 624 | −2 456 | −2 796 | −2 453 | −1 982 |
| EBITDA | 1 048 | 681 | 2 881 | 1 032 | 99 |
| Depreciation & amort. | −817 | −896 | −970 | −990 | −1 210 |
| EBIT | 231 | −215 | 1 911 | 42 | −1 111 |
| Net financials | −517 | −446 | −386 | −642 | −1 044 |
| Profit before tax | −286 | −661 | 1 525 | −600 | −2 155 |
| Tax | −63 | −145 | 336 | −127 | −470 |
| Net profit | −223 | −516 | 1 190 | −473 | −1 685 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 22 076 | 23 957 | 24 276 | 25 317 | 28 253 |
| Equity | 6 717 | 7 650 | 8 840 | 8 367 | 6 681 |
| Long-term debt | 13 595 | 12 673 | 11 751 | 14 746 | 15 558 |
| Short-term debt | 1 765 | 3 634 | 3 685 | 2 205 | 6 014 |
| Total debt | 15 359 | 16 307 | 15 436 | 16 950 | 21 572 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ØB Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (4) | ||
EN Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
LB Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
ØB Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
HW Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2024 | |
| Deputy Chairman | 2022 | |
| Board of Directors | 2024 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (3) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 47.83% | 47.83% | 2023 | |
| Company | 17.39% | 17.39% | 2023 | |
| Company | 13.04% | 13.04% | 2023 | |
| Company | 13.04% | 13.04% | 2023 | |
| Company | 8.69% | 8.69% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Espen-André Nikolaisen | Chief Executive Officer | 0 companies |
| Lasse Biti Næss | Chief Executive Officer | 0 companies |
| Ørjan Brygghaug | Chief Executive Officer | 0 companies |
| Øivind Ballovarre Østbø | Chief Executive Officer | 0 companies |
| Harald Willumsen Østbø | Chief Executive Officer | 0 companies |
| Tor-Bjarne Stabell | Board of Directors | 0 companies |
| Sigleif Pedersen | Deputy Chairman | 0 companies |
| Sven Erik Kenneth Karlsson | Board of Directors | 0 companies |
| Tommy Schjølberg | Board of Directors | 0 companies |
| Atle Michael Hove | Board of Directors | 0 companies |
| Jørgen Helmer Masvik | Chairman | 0 companies |
| Svein Tønnessen | Board of Directors | 0 companies |
| Ketil Johnsen | Board of Directors | 0 companies |