| Revenue | NOK 116,8M | +71% |
| EBITDA | NOK -6,5M | -7% |
| Net profit | NOK -5,7M | -1% |
| Total assets | NOK 22,2M | -49% |
| Equity | NOK 6,3M | -32% |
| Employees | 22 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 44 980 | 63 862 | 65 219 | 68 436 | 116 829 |
| Staff expenses | −7 518 | −9 567 | −10 482 | −10 182 | −16 066 |
| EBITDA | −1 124 | 580 | −1 367 | −6 137 | −6 538 |
| Depreciation & amort. | −235 | −433 | −555 | −887 | −688 |
| EBIT | −1 359 | 147 | −1 922 | −7 025 | −7 226 |
| Net financials | −120 | −237 | −605 | −746 | 3 |
| Profit before tax | −1 479 | −90 | −2 527 | −7 771 | −7 223 |
| Tax | −327 | −20 | −114 | −2 144 | −1 534 |
| Net profit | −1 152 | −70 | −2 413 | −5 627 | −5 690 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 768 | 14 718 | 18 607 | 43 780 | 22 236 |
| Equity | 1 642 | 1 572 | 1 160 | 9 231 | 6 264 |
| Long-term debt | 2 634 | 7 004 | 12 064 | 3 925 | 408 |
| Short-term debt | 4 492 | 6 142 | 5 384 | 30 624 | 15 564 |
| Total debt | 7 126 | 13 146 | 17 447 | 34 549 | 15 972 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MI Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
AT Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2024 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (7) | ||
| Chairman | 2021 – 2023 | |
| Board of Directors | 2019 – 2021 | |
| Chairman | 2021 – 2021 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2021 – 2023 | |
| Chairman | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 70% | 70% | 2022 | |
| Company | 30% | 30% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| May Iren Varlid Aarvold | Chief Executive Officer | 0 companies |
| Anne Torhild Møller | Chief Executive Officer | 0 companies |
| Ole Jørgen Møller | Chairman | 0 companies |
| Heidi Lund | Chairman | 0 companies |
| Øyvind Hegelstad | Board of Directors | 0 companies |
| Martin Edvin Stangeland | Chairman | 0 companies |
| Sara Møller | Board of Directors | 0 companies |
| Pål Richard Oppegård Larsen | Board of Directors | 0 companies |
| Trond Toppe | Board of Directors | 0 companies |
| Morten Meilvåg | Chairman | 0 companies |
| Roger Lund | Board of Directors | 0 companies |
| Vidar Kornstad | Board of Directors | 0 companies |