| Revenue | NOK 16,8M | -8% |
| EBITDA | NOK 133K | -42% |
| Net profit | NOK 36K | -79% |
| Total assets | NOK 7,9M | +13% |
| Equity | NOK 4,8M | +1% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 22 065 | 25 248 | 19 377 | 18 185 | 16 804 |
| Staff expenses | −3 516 | −4 277 | −3 537 | −3 111 | −2 905 |
| EBITDA | 1 429 | 2 362 | 392 | 229 | 133 |
| Depreciation & amort. | −25 | −14 | −10 | −10 | −3 |
| EBIT | 1 403 | 2 348 | 382 | 219 | 130 |
| Net financials | −32 | −27 | −13 | −6 | −74 |
| Profit before tax | 1 371 | 2 321 | 369 | 213 | 56 |
| Tax | 306 | 513 | 83 | 41 | 21 |
| Net profit | 1 065 | 1 808 | 286 | 172 | 36 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 772 | 10 678 | 7 800 | 7 005 | 7 904 |
| Equity | 4 476 | 5 284 | 4 571 | 4 742 | 4 778 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 296 | 5 394 | 3 229 | 2 263 | 3 126 |
| Total debt | 4 296 | 5 394 | 3 229 | 2 263 | 3 126 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
FA Chief Executive Officer | Chief Executive Officer | 2017 |
EN Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2016 | |
| Chairman | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 76% | 76% | 2022 | |
| Company | 24% | 24% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Andre Nakken | Chief Executive Officer | 0 companies |
| Elise Nilsen Rogne | Chief Executive Officer | 0 companies |
| Jon Inge J Lervåg | Chairman | 0 companies |
| Juan Andres Mørup-Andersen | Chairman | 0 companies |