| Revenue | NOK 14K | -21% |
| EBITDA | NOK -146K | +2% |
| Net profit | NOK 367K | -86% |
| Total assets | NOK 11,2M | -2% |
| Equity | NOK 6M | +6% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 709 | 520 | 387 | 400 | 135 | 237 | 177 | 110 | 139 | 51 | 17 | 16 | 78 | 25 | 10 | 18 | 14 |
| Staff expenses | −0 | −223 | −35 | −146 | 81 | −1 | −2 | −2 | −2 | −1 | −132 | −156 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 31 | −11 | −255 | 3 | −291 | −106 | −266 | −239 | −37 | −248 | −347 | −109 | −173 | −173 | −171 | −150 | −146 |
| Depreciation & amort. | −0 | −4 | −4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 27 | −15 | −255 | 3 | −291 | −106 | −266 | −239 | −37 | −248 | −347 | −109 | −173 | −173 | −171 | −150 | −146 |
| Net financials | 0 | −11 | −33 | −31 | −21 | −12 | −401 | 366 | 62 | 406 | 456 | 1 098 | 578 | 654 | 1 201 | 1 468 | 2 751 | 513 |
| Profit before tax | 0 | 16 | −47 | −286 | −18 | −303 | −507 | 100 | −177 | 369 | 209 | 752 | 469 | 481 | 1 028 | 1 297 | 2 601 | 367 |
| Tax | −0 | 5 | 634 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 11 | −682 | −286 | −18 | −303 | −507 | 100 | −177 | 369 | 209 | 752 | 469 | 481 | 1 028 | 1 297 | 2 601 | 367 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 012 | 434 | 470 | 434 | 1 617 | 8 059 | 7 804 | 7 115 | 6 911 | 6 508 | 14 470 | 14 310 | 10 582 | 10 540 | 9 419 | 11 410 | 11 197 |
| Equity | — | −1 448 | −2 130 | −2 416 | −2 434 | −2 737 | 256 | 356 | 179 | 548 | 757 | 929 | 4 898 | 1 478 | 1 746 | 3 043 | 5 645 | 6 011 |
| Long-term debt | 0 | 2 209 | 2 382 | 2 628 | 2 798 | 2 778 | 7 722 | 7 360 | 6 914 | 6 340 | 5 699 | 10 000 | 9 333 | 8 667 | 8 000 | 6 333 | 5 758 | 5 182 |
| Short-term debt | 0 | 251 | 182 | 258 | 70 | 1 576 | 81 | 88 | 22 | 23 | 52 | 3 542 | 79 | 438 | 794 | 42 | 8 | 4 |
| Total debt | 0 | 2 460 | 2 564 | 2 886 | 2 868 | 4 354 | 7 803 | 7 447 | 6 936 | 6 363 | 5 751 | 13 542 | 9 413 | 9 104 | 8 794 | 6 375 | 5 765 | 5 186 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Signe Berit Bjørdal Lervåg | Chief Executive Officer | 0 companies |
| Jon Inge J Lervåg | Chairman | 0 companies |