| Revenue | NOK 3,7M | -35% |
| EBITDA | NOK -2,2M | +51% |
| Net profit | NOK -4,4M | +3% |
| Total assets | NOK 1,3M | -57% |
| Equity | NOK -17,6M | -33% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 9 178 | 17 918 | 16 095 | 5 625 | 3 667 |
| Staff expenses | −1 103 | −1 760 | −3 105 | −1 830 | −1 444 |
| EBITDA | −2 172 | −4 785 | −5 351 | −4 530 | −2 237 |
| Depreciation & amort. | −10 | −8 | −8 | −16 | −1 625 |
| EBIT | −2 182 | −4 793 | −5 359 | −4 546 | −3 862 |
| Net financials | −18 | −40 | −118 | −33 | −560 |
| Profit before tax | −2 200 | −4 833 | −5 477 | −4 579 | −4 422 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 200 | −4 833 | −5 477 | −4 579 | −4 422 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5 806 | 4 886 | 3 537 | 3 052 | 1 314 |
| Equity | −1 333 | −3 166 | −8 643 | −13 222 | −17 644 |
| Long-term debt | 0 | 0 | 0 | 9 321 | 14 794 |
| Short-term debt | 7 139 | 8 052 | 12 180 | 6 953 | 4 164 |
| Total debt | 7 139 | 8 052 | 12 180 | 16 274 | 18 958 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BA Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
SR Chief Executive Officer | Chief Executive Officer | 2018 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (2) | ||
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 2016 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 81.82% | 81.82% | 2023 | |
| Individual | 6.06% | 6.06% | 2023 | |
| Company | 6.06% | 6.06% | 2023 | |
| Company | 6.06% | 6.06% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Børge Aanestad | Chief Executive Officer | 0 companies |
| Simon Reiersrud Stavis | Chief Executive Officer | 0 companies |
| Jan Terje Kristiansen | Board of Directors | 0 companies |
| Elise Støle Ovedal | Board of Directors | 0 companies |
| Elise Støle | Board of Directors | 0 companies |
| Lars Fredrik Olsen | Board of Directors | 0 companies |
| Christian Olberg | Chairman | 0 companies |