| Revenue | NOK 8,9M | +37% |
| EBITDA | NOK 2,7M | +421% |
| Net profit | NOK 2M | +493% |
| Total assets | NOK 6,3M | -22% |
| Equity | NOK 1,2M | -1% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 660 | 4 038 | 4 559 | 4 593 | 6 966 | 6 495 | 8 899 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 | −9 | 15 | 2 080 | 2 846 | 1 233 | 2 135 | 523 | 2 728 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −18 | −53 | −55 | −58 |
| EBIT | −1 | −9 | 15 | 2 080 | 2 846 | 1 215 | 2 081 | 469 | 2 669 |
| Net financials | 0 | 0 | 4 996 | −0 | −202 | 300 | 202 | −18 | −38 |
| Profit before tax | −0 | −9 | 5 011 | 2 079 | 2 644 | 1 515 | 2 283 | 450 | 2 631 |
| Tax | −0 | −0 | −0 | 457 | 588 | 333 | 502 | 105 | 583 |
| Net profit | −0 | −9 | 5 011 | 1 623 | 2 057 | 1 182 | 1 781 | 345 | 2 048 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 309 | 2 299 | 7 476 | 4 099 | 7 227 | 11 170 | 10 482 | 8 023 | 6 254 |
| Equity | 24 | 15 | 26 | 1 279 | 1 252 | 1 280 | 1 272 | 1 232 | 1 222 |
| Long-term debt | 0 | 296 | 296 | 296 | 296 | 304 | 302 | 298 | 572 |
| Short-term debt | 1 285 | 1 988 | 7 154 | 2 524 | 5 679 | 9 586 | 8 909 | 6 493 | 4 460 |
| Total debt | 1 285 | 2 284 | 7 450 | 2 820 | 5 975 | 9 890 | 9 210 | 6 791 | 5 032 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cristal Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Ove Ditlaroche | Chairman | 0 companies |
| Helge Madsen | Board of Directors | 0 companies |
| Christian Moe | Board of Directors | 0 companies |