| Revenue | NOK 55,7M | +3% |
| EBITDA | NOK 35,5M | -1% |
| Net profit | NOK 2,8M | -67% |
| Total assets | NOK 467,3M | +6% |
| Equity | NOK 179,9M | +2% |
| Employees | 12 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 39 736 | 41 035 | 40 599 | 41 449 | 43 202 | 45 356 | 51 010 | 53 865 | 55 685 |
| Staff expenses | −4 678 | −5 324 | −5 195 | −5 187 | −5 552 | −6 230 | −6 855 | −8 167 | −9 726 |
| EBITDA | 27 574 | 26 699 | 26 633 | 26 980 | 26 723 | 26 402 | 34 114 | 35 948 | 35 453 |
| Depreciation & amort. | −10 189 | −10 126 | −10 323 | −10 577 | −11 184 | −10 364 | −14 875 | −17 557 | −21 609 |
| EBIT | 17 385 | 16 572 | 16 310 | 16 404 | 15 539 | 16 038 | 19 239 | 18 391 | 13 844 |
| Net financials | −1 991 | −1 731 | −1 508 | −1 576 | −1 739 | −3 021 | −4 885 | −7 326 | −10 224 |
| Profit before tax | 15 395 | 14 841 | 14 802 | 14 828 | 13 800 | 13 017 | 14 354 | 11 065 | 3 620 |
| Tax | 4 209 | 3 692 | 3 551 | 3 261 | 3 038 | 2 852 | 3 072 | 2 438 | 790 |
| Net profit | 11 185 | 11 149 | 11 251 | 11 566 | 10 762 | 10 164 | 11 282 | 8 627 | 2 830 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 200 725 | 203 644 | 202 594 | 199 845 | 207 678 | 314 860 | 367 520 | 439 205 | 467 250 |
| Equity | 153 290 | 154 438 | 154 765 | 156 332 | 157 094 | 157 181 | 168 464 | 177 091 | 179 921 |
| Long-term debt | 28 477 | 29 068 | 28 946 | 25 693 | 30 705 | 131 889 | 175 348 | 248 903 | 274 872 |
| Short-term debt | 18 958 | 20 138 | 18 882 | 17 820 | 19 879 | 25 789 | 23 709 | 13 210 | 12 458 |
| Total debt | 47 435 | 49 206 | 47 828 | 43 514 | 50 584 | 157 678 | 199 056 | 262 114 | 287 330 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cyc Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars-Erik Knippa | Chief Executive Officer | 0 companies |
| Yngvar Christensen | Board of Directors | 0 companies |
| Rolf Gundersrud | Chairman | 0 companies |
| Carl Yngvar Christensen | Board of Directors | 0 companies |