| Revenue | NOK 8,1M | +131% |
| EBITDA | NOK 893K | +597% |
| Net profit | NOK -13,7M | -293% |
| Total assets | NOK 14,5M | -74% |
| Equity | NOK 12,4M | -69% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 76 732 | 31 721 | 16 771 | 11 223 | 44 165 | 612 | 468 | 3 521 | 8 126 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 9 829 | 4 441 | 1 263 | 1 793 | 5 291 | 371 | −3 500 | −180 | 893 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −813 | −463 |
| EBIT | 9 829 | 4 441 | 1 263 | 1 793 | 5 291 | 371 | −3 500 | −993 | 430 |
| Net financials | −229 | −966 | 880 | 7 647 | 1 219 | 139 | 12 536 | 4 884 | −10 811 |
| Profit before tax | 9 600 | 3 475 | 2 144 | 9 441 | 6 510 | 510 | 9 036 | 3 891 | −10 381 |
| Tax | 2 397 | 847 | 62 | 2 077 | 1 255 | −900 | −0 | −3 199 | 3 298 |
| Net profit | 7 203 | 2 628 | 2 082 | 7 364 | 5 255 | 1 410 | 9 036 | 7 090 | −13 678 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 785 | 56 973 | 45 035 | 84 913 | 44 677 | 43 864 | 49 508 | 54 925 | 14 538 |
| Equity | 7 440 | 21 828 | 23 909 | 26 054 | 31 287 | 32 697 | 41 733 | 40 369 | 12 438 |
| Long-term debt | 8 612 | 27 100 | 20 108 | 21 491 | 6 913 | 5 413 | 5 013 | 4 471 | 2 000 |
| Short-term debt | 14 733 | 8 046 | 1 019 | 37 369 | 6 477 | 5 754 | 2 762 | 10 085 | 99 |
| Total debt | 23 345 | 35 146 | 21 126 | 58 859 | 13 390 | 11 167 | 7 775 | 14 556 | 2 099 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Timb Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Michalsen | Chief Executive Officer | 0 companies |
| Tom Helton Michalsen | Chairman | 0 companies |