| Revenue | NOK 17,9M | -5% |
| EBITDA | NOK 3,2M | -34% |
| Net profit | NOK 2,2M | -29% |
| Total assets | NOK 9,3M | -12% |
| Equity | NOK 3,3M | -10% |
| Employees | 12 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 13 037 | 11 946 | 13 433 | 16 827 | 16 768 | 17 615 | 18 771 | 17 883 |
| Staff expenses | −0 | −3 213 | −2 761 | −3 127 | −3 648 | −3 288 | −3 236 | −3 710 | −4 311 |
| EBITDA | −2 | 3 257 | 2 835 | 2 539 | 4 936 | 4 870 | 3 848 | 4 879 | 3 207 |
| Depreciation & amort. | −0 | −877 | −912 | −910 | −877 | −879 | −887 | −880 | −457 |
| EBIT | −2 | 2 381 | 1 924 | 1 629 | 4 059 | 3 991 | 2 961 | 3 999 | 2 750 |
| Net financials | 0 | −178 | −142 | −119 | −79 | −34 | 6 | 62 | 83 |
| Profit before tax | −2 | 2 203 | 1 782 | 1 511 | 3 980 | 3 957 | 2 967 | 4 060 | 2 833 |
| Tax | −0 | −60 | 151 | 110 | 700 | 706 | 654 | 974 | 633 |
| Net profit | −2 | 2 263 | 1 631 | 1 401 | 3 279 | 3 251 | 2 313 | 3 087 | 2 200 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 60 | 11 974 | 11 627 | 11 277 | 13 224 | 11 604 | 11 039 | 10 620 | 9 302 |
| Equity | 48 | 3 276 | 4 884 | 6 239 | 8 474 | 7 636 | 6 985 | 3 633 | 3 280 |
| Long-term debt | 0 | 7 330 | 5 554 | 3 689 | 1 920 | 1 599 | 1 269 | 980 | 715 |
| Short-term debt | 12 | 1 368 | 1 190 | 1 349 | 2 830 | 2 369 | 2 785 | 6 007 | 5 306 |
| Total debt | 12 | 8 698 | 6 743 | 5 038 | 4 750 | 3 968 | 4 054 | 6 986 | 6 022 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EL Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rb-1 Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Lien | Chief Executive Officer | 0 companies |
| Terje Lien | Board of Directors | 0 companies |
| Frank Lien | Board of Directors | 0 companies |
| Odd Arne Dalsegg | Chairman | 0 companies |