| Revenue | NOK 74,5M | +5% |
| EBITDA | NOK 3,8M | +521% |
| Net profit | NOK 2,9M | +1684% |
| Total assets | NOK 27,1M | +20% |
| Equity | NOK 12,8M | +29% |
| Employees | 17 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 43 018 | 62 142 | 56 621 | 78 308 | 70 762 | 60 895 | 70 902 | 71 060 | 74 451 |
| Staff expenses | −10 238 | −13 057 | −12 463 | −14 586 | −14 650 | −15 218 | −14 840 | −15 739 | −18 182 |
| EBITDA | 3 294 | 5 647 | 2 658 | 43 | −964 | 4 363 | 703 | 609 | 3 779 |
| Depreciation & amort. | −257 | −427 | −595 | −667 | −711 | −657 | −483 | −267 | −189 |
| EBIT | 3 037 | 5 220 | 2 063 | −624 | −1 675 | 3 706 | 220 | 342 | 3 590 |
| Net financials | 156 | −63 | −0 | −0 | 18 | −26 | −20 | −131 | 76 |
| Profit before tax | 3 193 | 5 158 | 2 062 | −624 | −1 657 | 3 680 | 200 | 211 | 3 666 |
| Tax | 768 | 1 273 | 465 | −130 | −362 | 813 | 53 | 50 | 805 |
| Net profit | 2 425 | 3 885 | 1 598 | −494 | −1 295 | 2 868 | 148 | 160 | 2 861 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22 144 | 25 517 | 18 915 | 34 365 | 25 205 | 22 646 | 19 880 | 22 515 | 27 103 |
| Equity | 5 386 | 8 777 | 10 324 | 10 421 | 9 126 | 9 658 | 9 806 | 9 966 | 12 828 |
| Long-term debt | 3 989 | 2 592 | 461 | 497 | 297 | 1 110 | 41 | 91 | 8 |
| Short-term debt | 12 768 | 14 148 | 8 130 | 23 447 | 15 783 | 11 878 | 10 033 | 12 457 | 14 267 |
| Total debt | 16 758 | 16 740 | 8 591 | 23 944 | 16 080 | 12 988 | 10 074 | 12 548 | 14 275 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BW Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Notrevi As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Wilhelm Holmsen | Chief Executive Officer | 0 companies |
| Lars Petter Langås | Chairman | 0 companies |
| Stein Gisle Sagmo | Chairman | 0 companies |
| Bjørnar Blengsli | Board of Directors | 0 companies |