| Revenue | NOK 3,9M | +0% |
| EBITDA | NOK 3,3M | -5% |
| Net profit | NOK 2,3M | -4% |
| Total assets | NOK 10,6M | -17% |
| Equity | NOK 8,9M | -3% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 888 | 4 872 | 3 900 | 3 900 | 3 900 | 3 900 | 3 900 | 3 900 | 3 900 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 4 601 | 4 631 | 3 347 | 3 578 | 3 094 | 3 771 | 3 216 | 3 483 | 3 322 |
| Depreciation & amort. | −596 | −596 | −596 | −596 | −596 | −596 | −596 | −596 | −596 |
| EBIT | 4 005 | 4 035 | 2 751 | 2 982 | 2 498 | 3 175 | 2 620 | 2 887 | 2 726 |
| Net financials | 0 | 156 | 38 | 50 | 40 | 3 | 58 | 135 | 168 |
| Profit before tax | 4 005 | 4 191 | 2 789 | 3 032 | 2 538 | 3 177 | 2 679 | 3 022 | 2 893 |
| Tax | 1 011 | 1 228 | 655 | 667 | 558 | 699 | 589 | 665 | 637 |
| Net profit | 2 994 | 2 964 | 2 133 | 2 365 | 1 980 | 2 478 | 2 089 | 2 357 | 2 257 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 964 | 18 520 | 12 571 | 12 886 | 12 776 | 13 138 | 12 560 | 12 759 | 10 648 |
| Equity | 378 | 10 401 | 10 230 | 10 050 | 9 850 | 9 634 | 9 402 | 9 155 | 8 895 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 586 | 8 119 | 2 342 | 2 837 | 2 925 | 3 504 | 3 159 | 3 604 | 1 753 |
| Total debt | 15 586 | 8 119 | 2 342 | 2 837 | 2 925 | 3 504 | 3 159 | 3 604 | 1 753 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
3t Produkter Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Gøran Holck | Chief Executive Officer | 0 companies |
| Tor Albert Thommesen | Chairman | 0 companies |