| Revenue | NOK 1,7M | -6% |
| EBITDA | NOK -783K | +20% |
| Net profit | NOK -185K | +88% |
| Total assets | NOK 10,5M | +177% |
| Equity | NOK 5M | +621% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 50 | 63 | 356 | 26 | 378 | 1 016 | 1 769 | 1 655 |
| Staff expenses | −0 | −0 | −101 | −0 | −695 | −1 284 | −1 153 | −1 594 |
| EBITDA | −20 | −476 | −618 | −258 | 282 | −673 | −976 | −783 |
| Depreciation & amort. | −0 | −0 | −1 | −0 | −522 | −336 | −601 | −596 |
| EBIT | −20 | −476 | −620 | −258 | −239 | −1 010 | −1 577 | −1 380 |
| Net financials | 0 | 1 | −22 | 1 | −41 | −85 | −23 | −212 |
| Profit before tax | −20 | −475 | −642 | −256 | −280 | −1 095 | −1 600 | −1 592 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 407 |
| Net profit | −20 | −475 | −642 | −256 | −280 | −1 095 | −1 600 | −185 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 81 | 48 | 2 653 | 2 397 | 4 731 | 4 949 | 3 789 | 10 497 |
| Equity | 80 | −395 | 2 269 | 2 013 | 1 733 | 638 | −962 | 5 011 |
| Long-term debt | 0 | 432 | 260 | 260 | 2 555 | 3 923 | 3 953 | 9 |
| Short-term debt | 1 | 10 | 124 | 125 | 443 | 389 | 799 | 5 477 |
| Total debt | 1 | 442 | 384 | 385 | 2 998 | 4 312 | 4 751 | 5 486 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mameghani Holdings As | Company | 66.3% | 66.3% | 2022 |
Readback Holding As | Company | 12.2% | 12.2% | 2022 |
Startuplab Founders Fund Iii As | Company | 5.7% | 5.7% | 2022 |
Thwd As | Company | 2.9% | 2.9% | 2022 |
Trk Group As | Company | 2.9% | 2.9% | 2022 |
Tomorrow Today As | Company | 2.9% | 2.9% | 2022 |
| Individual | 2.2% | 2.2% | 2022 | |
| Individual | 1.6% | 1.6% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sasan Mameghani Moghaddam | Chief Executive Officer | 0 companies |
| Kurt Roar Vilhelmsen | Chairman | 0 companies |
| Lars Johan Bjørkevoll | Board of Directors | 0 companies |