| Revenue | NOK 5,6M | +1326% |
| EBITDA | NOK -866K | -105% |
| Net profit | NOK -822K | -120% |
| Total assets | NOK 1,9M | +33% |
| Equity | NOK -1M | -408% |
| Employees | 12 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 157 | 928 | 642 | 0 | 392 | 5 596 |
| Staff expenses | −0 | −1 048 | −838 | −591 | −28 | −0 | −2 709 |
| EBITDA | −35 | −604 | −517 | −216 | −36 | −422 | −866 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −57 | −155 |
| EBIT | −35 | −604 | −517 | −216 | −36 | −479 | −1 021 |
| Net financials | −1 | −2 | −16 | −6 | 1 394 | −0 | −19 |
| Profit before tax | −36 | −606 | −533 | −222 | 1 358 | −479 | −1 039 |
| Tax | −0 | −136 | 19 | −49 | −8 | −105 | −217 |
| Net profit | −36 | −469 | −552 | −173 | 1 366 | −374 | −822 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Total assets | 14 | 308 | 228 | 179 | 174 | 1 407 | 1 868 |
| Equity | −6 | −469 | −1 021 | −1 194 | 172 | −202 | −1 024 |
| Long-term debt | 0 | 358 | 1 126 | 1 133 | 0 | 1 691 | 1 907 |
| Short-term debt | 20 | 419 | 123 | 240 | 3 | −82 | 984 |
| Total debt | 20 | 777 | 1 249 | 1 373 | 3 | 1 609 | 2 892 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Saga Noor As | Company | 40.0% | 40.0% | 2022 |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mohamed Shakeel Bashir | Chief Executive Officer | 0 companies |
| Nokhaiz Bashir Ahmad | Board of Directors | 0 companies |