| Revenue | NOK 268K | -78% |
| EBITDA | NOK 8K | -99% |
| Net profit | NOK 870 | -100% |
| Total assets | NOK 2,6M | +3% |
| Equity | NOK 1,4M | +0% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 700 | 1 679 | 3 959 | 2 745 | 1 440 | 1 123 | 1 238 | 268 |
| Staff expenses | −698 | −580 | −1 039 | −1 691 | −989 | −745 | −366 | −72 |
| EBITDA | −258 | 62 | 860 | 342 | 25 | 66 | 628 | 8 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −258 | 62 | 860 | 342 | 25 | 66 | 628 | 8 |
| Net financials | −0 | −3 | −0 | −2 | −2 | −0 | −8 | −4 |
| Profit before tax | −258 | 59 | 860 | 340 | 22 | 66 | 621 | 4 |
| Tax | −0 | −0 | 145 | 76 | 7 | 27 | 138 | 3 |
| Net profit | −258 | 59 | 714 | 264 | 15 | 39 | 483 | 1 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 292 | 825 | 2 650 | 1 858 | 1 767 | 2 498 | 2 543 | 2 622 |
| Equity | −208 | −149 | 565 | 830 | 845 | 884 | 1 367 | 1 368 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 500 | 974 | 2 084 | 1 029 | 922 | 1 613 | 1 176 | 1 254 |
| Total debt | 500 | 974 | 2 084 | 1 029 | 922 | 1 613 | 1 176 | 1 254 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ydm As | Company | 80.0% | 80.0% | 2022 |
Paxton As | Company | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Haakon Riiser | Chief Executive Officer | 0 companies |
| Pål Vigmostad | Chairman | 0 companies |