| Revenue | NOK 0 | — |
| EBITDA | NOK -58K | -23% |
| Net profit | NOK 65K | -89% |
| Total assets | NOK 29,5M | +0% |
| Equity | NOK 29,5M | +0% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −0 | −7 | −117 | −184 | −133 | −240 | −89 | −47 | −58 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −0 | −7 | −117 | −184 | −133 | −240 | −89 | −47 | −58 |
| Net financials | 4 | 18 | −102 | −77 | 29 | −62 | 54 | 833 | 141 |
| Profit before tax | 4 | 11 | −219 | −262 | −104 | −302 | −34 | 786 | 83 |
| Tax | 1 | 3 | −48 | −58 | −23 | −37 | −8 | 173 | 18 |
| Net profit | 3 | 9 | −171 | −204 | −81 | −266 | −27 | 613 | 65 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 008 | 2 019 | 10 101 | 10 025 | 10 007 | 22 651 | 28 578 | 29 396 | 29 479 |
| Equity | 2 003 | 2 011 | 1 841 | 1 636 | 10 005 | 22 559 | 22 533 | 29 396 | 29 461 |
| Long-term debt | 0 | 0 | 8 139 | 8 389 | 0 | 0 | 6 043 | 0 | 0 |
| Short-term debt | 5 | 7 | 121 | 0 | 2 | 92 | 2 | 0 | 18 |
| Total debt | 5 | 7 | 8 260 | 8 389 | 2 | 92 | 6 045 | 0 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rebus Nordre Vestland As | Company | 50.0% | 50.0% | 2024 |
Wenaas Eftf As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Magne Jan Vik | Chief Executive Officer | 0 companies |
| Tom Kristiansen | Board of Directors | 0 companies |
| Nils Eirik Wenaas | Chairman | 0 companies |
| Britt Iren Tøsse Aandal | Board of Directors | 0 companies |
| Jan Petter Larsen | Chairman | 0 companies |
| Henning Tumanjan Trangerud | Board of Directors | 0 companies |