| Revenue | NOK 10,2M | +18% |
| EBITDA | NOK -47K | +96% |
| Net profit | NOK -105K | +92% |
| Total assets | NOK 1,2M | +49% |
| Equity | NOK -1M | -12% |
| Employees | 21 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 407 | 7 324 | 8 099 | 8 710 | 10 242 |
| Staff expenses | −2 499 | −3 290 | −4 187 | −5 065 | −5 476 |
| EBITDA | 1 080 | 726 | −460 | −1 223 | −47 |
| Depreciation & amort. | −55 | −53 | −51 | −62 | −51 |
| EBIT | 1 024 | 673 | −511 | −1 284 | −99 |
| Net financials | −101 | −12 | −12 | −18 | −6 |
| Profit before tax | 923 | 661 | −523 | −1 303 | −105 |
| Tax | −452 | 145 | −0 | −0 | −0 |
| Net profit | 1 375 | 516 | −523 | −1 303 | −105 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 787 | 2 188 | 2 055 | 834 | 1 241 |
| Equity | 401 | 917 | 394 | −909 | −1 014 |
| Long-term debt | 0 | 260 | 0 | 369 | 120 |
| Short-term debt | 3 386 | 1 011 | 1 661 | 1 374 | 2 135 |
| Total debt | 3 386 | 1 271 | 1 661 | 1 743 | 2 255 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (4) | ||
MB Accountant | Accountant | 2016 – 2023 |
MB Accountant | Accountant | 2016 – 2023 |
SE Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
JJ Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 91.5% | 91.5% | 2022 | |
| Individual | 8.5% | 8.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| May Britt Solhaug | Accountant | 0 companies |
| Siri Marlene Fugleberg | Chief Executive Officer | 0 companies |
| May Britt Solhaug Junger | Accountant | 0 companies |
| Silje Elvik | Chief Executive Officer | 0 companies |
| Jørgen Jølstein Søndrol Trøen | Chief Executive Officer | 0 companies |
| Gunnar Leif Trøen | Chairman | 0 companies |