| Revenue | NOK 10,7M | +10% |
| EBITDA | NOK 1,9M | +5% |
| Net profit | NOK 638K | +16% |
| Total assets | NOK 11,7M | -2% |
| Equity | NOK 5,4M | -3% |
| Employees | 21 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 12 940 | 11 264 | 9 131 | 9 711 | 10 691 |
| Staff expenses | −5 015 | −4 709 | −4 149 | −3 258 | −4 087 |
| EBITDA | 2 182 | −3 442 | 548 | 1 830 | 1 917 |
| Depreciation & amort. | −1 063 | −2 047 | −985 | −1 031 | −1 192 |
| EBIT | 1 119 | −5 489 | −437 | 799 | 725 |
| Net financials | −137 | −90 | 5 682 | −98 | −63 |
| Profit before tax | 982 | −5 579 | 5 246 | 701 | 661 |
| Tax | 225 | 1 | −0 | 152 | 23 |
| Net profit | 757 | −5 580 | 5 246 | 549 | 638 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 13 900 | 7 850 | 11 780 | 11 878 | 11 692 |
| Equity | 4 861 | −718 | 4 968 | 5 516 | 5 370 |
| Long-term debt | 6 035 | 6 215 | 4 975 | 4 434 | 3 519 |
| Short-term debt | 3 004 | 2 353 | 1 837 | 1 927 | 2 803 |
| Total debt | 9 039 | 8 568 | 6 812 | 6 361 | 6 322 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SA Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
LB Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (1) | ||
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Laila Brunvold | Chief Executive Officer | 0 companies |
| Stein Arve Olsen | Chief Executive Officer | 0 companies |
| Jan Andreas Valle Lavoll | Board of Directors | 0 companies |
| Victor Jan Jensen | Chairman | 0 companies |