| Revenue | NOK 11,1M | -5% |
| EBITDA | NOK -4,3M | +49% |
| Net profit | NOK -16,5M | +11% |
| Total assets | NOK 47,3M | -2% |
| Equity | NOK 29,9M | +29% |
| Employees | 8 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 60 | 0 | 1 300 | 2 781 | 2 014 | 5 641 | 6 880 | 11 697 | 11 141 |
| Staff expenses | −0 | −0 | −0 | −2 314 | −3 096 | −2 471 | −6 149 | −10 308 | −7 837 |
| EBITDA | −1 564 | −4 510 | 824 | −4 177 | −4 817 | −1 443 | −7 604 | −8 429 | −4 258 |
| Depreciation & amort. | −0 | −0 | −14 | −17 | −24 | −1 773 | −5 516 | −9 177 | −11 891 |
| EBIT | −1 564 | −4 510 | 810 | −4 195 | −4 841 | −3 216 | −13 120 | −17 606 | −16 149 |
| Net financials | −1 | −75 | 2 290 | −36 | −9 | −9 | −226 | −1 073 | −399 |
| Profit before tax | −1 566 | −4 585 | 3 100 | −4 231 | −4 850 | −3 224 | −13 346 | −18 679 | −16 548 |
| Tax | −0 | −532 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 566 | −4 053 | 3 100 | −4 231 | −4 850 | −3 224 | −13 346 | −18 679 | −16 548 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 099 | 4 226 | 6 787 | 12 717 | 14 051 | 33 439 | 50 983 | 48 423 | 47 282 |
| Equity | −1 366 | −3 637 | 1 135 | 8 837 | 4 308 | 26 743 | 26 185 | 23 186 | 29 906 |
| Long-term debt | 1 750 | 6 114 | 2 450 | 470 | 5 028 | 0 | 0 | 0 | 0 |
| Short-term debt | 714 | 1 684 | 2 574 | 2 782 | 2 932 | 2 285 | 19 797 | 21 497 | 13 950 |
| Total debt | 2 464 | 7 797 | 5 024 | 3 252 | 7 959 | 2 285 | 19 797 | 21 497 | 13 950 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
MØ Deputy Member | Deputy Member | 2021 | — | — |
SB Deputy Member | Deputy Member | 2021 | — | — |
TT Deputy Member | Deputy Member | 2024 | — | — |
FE Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dsd Investering 2 As | Company | 74.8% | 74.8% | 2024 |
Tide As | Company | 35.2% | 35.2% | 2022 |
Nordealer Holding As | Company | 8.4% | 8.4% | 2024 |
Senitnor As | Company | 7.5% | 7.5% | 2024 |
Gvalueinvest As | Company | 7.0% | 7.0% | 2024 |
Business Improvement As | Company | 1.9% | 1.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Håkon Sæther | Chief Executive Officer | 0 companies |
| Martin Økland | Deputy Member | 0 companies |
| Svein Busch Iversen | Deputy Member | 0 companies |
| Torbjørn Tenmann | Deputy Member | 0 companies |
| Filip Eijerstam Iversen | Deputy Member | 0 companies |
| Roger Rong Harkestad | Board of Directors | 0 companies |
| Audun Lauvås | Board of Directors | 0 companies |
| Fredrik Eijerstam | Board of Directors | 0 companies |
| Kjartan Melberg | Chairman | 0 companies |
| Siv Fagerland Christensen | Chairman | 0 companies |
| Jan Arvid Bakken | Board of Directors | 0 companies |
| Rolv-Erik Spilling | Board of Directors | 0 companies |