| Revenue | NOK 4,9M | -19% |
| EBITDA | NOK -137K | -265% |
| Net profit | NOK -247K | -778% |
| Total assets | NOK 1,1M | -12% |
| Equity | NOK 144K | +83% |
| Employees | 6 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 18 | 5 095 | 5 128 | 7 396 | 4 754 | 7 830 | 6 044 | 4 874 |
| Staff expenses | −0 | −43 | −2 589 | −1 865 | −3 018 | −1 970 | −2 714 | −2 223 | −2 114 |
| EBITDA | −113 | −721 | −1 685 | −594 | −777 | −705 | −555 | 83 | −137 |
| Depreciation & amort. | −1 | −352 | −404 | −482 | −461 | −499 | −424 | −185 | −148 |
| EBIT | −115 | −1 073 | −2 089 | −1 075 | −1 238 | −1 204 | −980 | −101 | −286 |
| Net financials | 0 | −55 | −140 | −120 | −68 | −84 | −56 | 29 | −45 |
| Profit before tax | −115 | −1 128 | −2 229 | −1 195 | −1 306 | −1 288 | −1 035 | −72 | −331 |
| Tax | −29 | −272 | −511 | −234 | −253 | −208 | −182 | −44 | −84 |
| Net profit | −86 | −856 | −1 718 | −961 | −1 053 | −1 080 | −853 | −28 | −247 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 469 | 4 721 | 4 676 | 2 828 | 3 149 | 2 768 | 3 278 | 1 260 | 1 113 |
| Equity | 131 | 183 | 179 | −43 | −160 | 101 | −50 | 78 | 144 |
| Long-term debt | 10 | 25 | 26 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 328 | 4 513 | 4 471 | 2 871 | 3 308 | 2 667 | 3 328 | 1 181 | 969 |
| Total debt | 338 | 4 538 | 4 497 | 2 871 | 3 308 | 2 667 | 3 328 | 1 181 | 969 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SØ Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bærekraften As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stein Øivind Ekeland | Chief Executive Officer | 0 companies |