| Revenue | NOK 1,1M | +0% |
| EBITDA | NOK 886K | +25% |
| Net profit | NOK 281K | +195% |
| Total assets | NOK 5,8M | -3% |
| Equity | NOK 932K | +43% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 768 | 962 | 1 080 | 1 080 | 1 080 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 561 | 725 | 890 | 706 | 886 |
| Depreciation & amort. | −222 | −222 | −222 | −222 | −222 |
| EBIT | 339 | 503 | 668 | 484 | 664 |
| Net financials | −195 | −270 | −370 | −362 | −304 |
| Profit before tax | 144 | 233 | 297 | 123 | 360 |
| Tax | 32 | 51 | 65 | 27 | 79 |
| Net profit | 112 | 182 | 232 | 95 | 281 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7 051 | 6 456 | 6 318 | 5 986 | 5 830 |
| Equity | 142 | 324 | 556 | 651 | 932 |
| Long-term debt | 6 752 | 6 004 | 5 591 | 5 157 | 4 711 |
| Short-term debt | 157 | 128 | 172 | 178 | 187 |
| Total debt | 6 909 | 6 132 | 5 763 | 5 335 | 4 898 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
DS Chief Executive Officer | Chief Executive Officer | 2024 |
AE Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Chairman | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Sire | Chief Executive Officer | 0 companies |
| Aksel Einar Andersen | Chief Executive Officer | 0 companies |
| Guul Thore Green | Chairman | 0 companies |
| Morten Sire | Chairman | 0 companies |