| Revenue | NOK 1,4M | +45% |
| EBITDA | NOK -4,7M | +23% |
| Net profit | NOK -6,9M | +16% |
| Total assets | NOK 14,4M | -21% |
| Equity | NOK 5,8M | -37% |
| Employees | 5 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 102 | 357 | 32 | 0 | 0 | 982 | 1 425 |
| Staff expenses | −0 | −0 | −0 | −8 | −1 208 | −794 | −1 658 | −2 947 |
| EBITDA | −71 | −109 | −940 | −2 262 | −6 019 | −5 471 | −6 130 | −4 697 |
| Depreciation & amort. | −7 | −10 | −12 | −12 | −121 | −185 | −1 626 | −1 623 |
| EBIT | −79 | −119 | −951 | −2 274 | −6 140 | −5 656 | −7 756 | −6 320 |
| Net financials | −0 | −25 | −27 | −30 | 1 | −254 | −449 | −538 |
| Profit before tax | −79 | −144 | −979 | −2 303 | −6 139 | −5 910 | −8 205 | −6 858 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −79 | −144 | −979 | −2 303 | −6 139 | −5 910 | −8 205 | −6 858 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 192 | 848 | 5 763 | 9 227 | 12 632 | 18 133 | 18 248 | 14 368 |
| Equity | −55 | 121 | 4 643 | 4 983 | 6 441 | 9 821 | 9 301 | 5 844 |
| Long-term debt | 0 | 500 | 471 | 2 818 | 2 786 | 6 707 | 6 660 | 6 326 |
| Short-term debt | 248 | 226 | 649 | 1 426 | 3 405 | 1 605 | 2 287 | 2 197 |
| Total debt | 248 | 726 | 1 120 | 4 244 | 6 191 | 8 312 | 8 947 | 8 524 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
TE Observer | Observer | 2023 | — | — |
AM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 18.0% | 18.0% | 2024 | |
| Individual | 15.8% | 15.8% | 2024 | |
Kongsberg Innovasjon As | Company | 7.5% | 7.5% | 2024 |
| Individual | 7.3% | 7.3% | 2024 | |
Kongsberg Pre-Såkorn Fond 1 As | Company | 8.6% | 8.6% | 2024 |
Oslo Næringsutvikling As | Company | 7.3% | 7.3% | 2024 |
Loyd As | Company | 3.9% | 3.9% | 2024 |
Techstars Accelerator Investments L | Company | 3.5% | 3.5% | 2024 |
Miko Innovasjon As | Company | 2.3% | 2.3% | 2024 |
Kagge As | Company | 2.5% | 2.5% | 2024 |
| Individual | 2.1% | 2.1% | 2024 | |
Sande Holding As | Company | 2.0% | 2.0% | 2023 |
Sande Holding As | Company | 1.9% | 1.9% | 2024 |
| Individual | 1.7% | 1.7% | 2024 | |
Skog Invest As | Company | 1.9% | 1.9% | 2024 |
A. Hillestad Holding As | Company | 1.6% | 1.6% | 2024 |
Krohnåsveien 1 As | Company | 1.6% | 1.6% | 2024 |
Otti Invest As | Company | 1.6% | 1.6% | 2024 |
Vestfart As | Company | 1.3% | 1.3% | 2024 |
Dh Kapital As | Company | 1.1% | 1.1% | 2024 |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 0.0% | 0.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øystein Bondal | Chief Executive Officer | 0 companies |
| Thom Erik Borgen | Observer | 0 companies |
| Audun Modahl Trætteberg | Chief Executive Officer | 0 companies |
| Lars Johan Frigstad | Chairman | 0 companies |
| Karen Grøttheim Algaard | Board of Directors | 0 companies |
| Astrid Koppernæs | Board of Directors | 0 companies |
| Svein Olav Torø | Chairman | 0 companies |
| Kenneth Torvanger | Board of Directors | 0 companies |
| Glenn Edvardsen | Board of Directors | 0 companies |
| Tor-Olav Sunde | Board of Directors | 0 companies |